Fine Semitech Corp. (KOSDAQ:036810)
South Korea · Delayed Price · Currency is KRW 34,950
+1,750 (5.27%)
May 21, 2026, 3:30 PM KST
Fine Semitech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 281,324 | 280,263 | 237,408 | 197,609 | 219,624 | 213,658 |
Other Revenue | -0 | -0 | -0 | - | - | - |
| 281,324 | 280,263 | 237,408 | 197,609 | 219,624 | 213,658 | |
Revenue Growth (YoY) | 9.77% | 18.05% | 20.14% | -10.02% | 2.79% | 28.59% |
Cost of Revenue | 197,840 | 196,263 | 157,533 | 131,709 | 141,888 | 132,022 |
Gross Profit | 83,484 | 84,000 | 79,876 | 65,899 | 77,736 | 81,637 |
Selling, General & Admin | 47,041 | 46,739 | 48,068 | 44,538 | 43,276 | 36,005 |
Research & Development | 31,704 | 31,226 | 18,155 | 21,225 | 20,170 | 17,429 |
Amortization of Goodwill & Intangibles | 852.6 | 830.18 | 945.51 | 884.29 | 565.72 | 447.25 |
Other Operating Expenses | 879.24 | 853.22 | 565.42 | 841.09 | 892.18 | 555.7 |
Operating Expenses | 85,364 | 84,547 | 77,588 | 76,599 | 71,483 | 58,894 |
Operating Income | -1,880 | -546.53 | 2,287 | -10,699 | 6,254 | 22,742 |
Interest Expense | -8,091 | -8,154 | -5,705 | -4,670 | -2,360 | -1,346 |
Interest & Investment Income | 604.59 | 652.35 | 530.25 | 790.62 | 463.19 | 413.23 |
Earnings From Equity Investments | -16,844 | -14,440 | -3,846 | -4,778 | 37,379 | 12,278 |
Currency Exchange Gain (Loss) | -392.81 | -814.87 | 1,752 | -544.06 | -375.5 | 408.18 |
Other Non Operating Income (Expenses) | 1,531 | 645.38 | 642.65 | 621.45 | 324.46 | 1,181 |
EBT Excluding Unusual Items | -25,072 | -22,658 | -4,340 | -19,280 | 41,684 | 35,676 |
Gain (Loss) on Sale of Investments | 457.38 | 436.13 | 194.73 | 673.2 | 35.08 | 34.29 |
Gain (Loss) on Sale of Assets | -563.82 | -380.29 | -457.93 | -1,328 | 21.79 | -83.78 |
Asset Writedown | -301.33 | -301.33 | -60.67 | -8.81 | -512.68 | -254.56 |
Pretax Income | -25,480 | -22,903 | -4,664 | -19,943 | 41,228 | 35,372 |
Income Tax Expense | -8,565 | -8,574 | -3,026 | -1,965 | 317.98 | 7,156 |
Earnings From Continuing Operations | -16,915 | -14,330 | -1,638 | -17,978 | 40,910 | 28,216 |
Earnings From Discontinued Operations | - | - | - | -125.63 | -71.13 | - |
Net Income to Company | -16,915 | -14,330 | -1,638 | -18,103 | 40,839 | 28,216 |
Minority Interest in Earnings | 1,697 | 2,012 | 3,088 | 4,552 | 3,235 | 3,928 |
Net Income | -15,218 | -12,318 | 1,450 | -13,551 | 44,075 | 32,144 |
Net Income to Common | -15,218 | -12,318 | 1,450 | -13,551 | 44,075 | 32,144 |
Net Income Growth | - | - | - | - | 37.12% | 72.01% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | 3.60% | 1.22% | -0.61% | -0.29% | 1.33% | 6.52% |
EPS (Basic) | -743.98 | -612.53 | 73.00 | -677.89 | 2198.31 | 1624.59 |
EPS (Diluted) | -743.98 | -612.53 | 73.00 | -677.89 | 2198.20 | 1624.59 |
EPS Growth | - | - | - | - | 35.31% | 61.48% |
Free Cash Flow | -52,942 | -34,215 | -73,924 | -22,314 | -35,689 | -60,819 |
Free Cash Flow Per Share | -2588.27 | -1701.39 | -3720.78 | -1116.24 | -1780.03 | -3073.84 |
Gross Margin | 29.68% | 29.97% | 33.65% | 33.35% | 35.39% | 38.21% |
Operating Margin | -0.67% | -0.19% | 0.96% | -5.41% | 2.85% | 10.64% |
Profit Margin | -5.41% | -4.40% | 0.61% | -6.86% | 20.07% | 15.04% |
Free Cash Flow Margin | -18.82% | -12.21% | -31.14% | -11.29% | -16.25% | -28.47% |
EBITDA | 22,743 | 23,305 | 21,635 | 7,248 | 20,482 | 33,158 |
EBITDA Margin | 8.08% | 8.31% | 9.11% | 3.67% | 9.33% | 15.52% |
D&A For EBITDA | 24,623 | 23,852 | 19,347 | 17,947 | 14,228 | 10,416 |
EBIT | -1,880 | -546.53 | 2,287 | -10,699 | 6,254 | 22,742 |
EBIT Margin | -0.67% | -0.19% | 0.96% | -5.41% | 2.85% | 10.64% |
Effective Tax Rate | - | - | - | - | 0.77% | 20.23% |
Advertising Expenses | - | 212.09 | 232.78 | 147.25 | 96.25 | 15.16 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.