JINSUNG T.E.C. Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	109,426	125,790	96,737	36,219	13,639	33,834
Short-Term Investments	6,986	10,906	150	-	-	-
Cash & Short-Term Investments	116,412	136,696	96,887	36,219	13,639	33,834
Cash Growth	-9.76%	41.09%	167.50%	165.56%	-59.69%	10.55%
Accounts Receivable	106,860	93,026	108,581	118,979	120,886	78,485
Other Receivables	5,928	4,905	4,265	5,168	4,620	3,969
Receivables	112,996	98,724	113,196	124,457	125,846	83,188
Inventory	86,454	78,360	79,964	129,170	109,730	56,076
Prepaid Expenses	1,120	700.51	1,196	925.02	1,053	1,037
Other Current Assets	7,784	2,713	3,628	1,431	1,582	1,221
Total Current Assets	324,765	317,193	294,872	292,202	251,850	175,356
Property, Plant & Equipment	160,795	122,630	93,495	94,752	92,859	88,411
Long-Term Investments	3,843	3,808	3,423	3,533	4,276	4,114
Goodwill	1,147	1,138	1,109	1,159	1,252	1,282
Other Intangible Assets	4,715	5,513	5,749	5,329	6,336	6,790
Long-Term Deferred Tax Assets	4,597	2,501	1,545	2,947	2,437	2,838
Other Long-Term Assets	1,442	2,515	2,494	2,476	1,419	1,141
Total Assets	501,334	455,355	402,862	402,669	360,754	280,009
Accounts Payable	59,409	49,637	60,427	61,407	80,201	45,518
Accrued Expenses	7,051	7,761	3,752	5,332	3,698	3,943
Short-Term Debt	50,267	69,865	59,542	65,772	62,869	39,166
Current Portion of Long-Term Debt	20,179	20,160	1,228	1,954	4,880	4,661
Current Portion of Leases	2,540	2,697	2,747	2,169	1,356	1,443
Current Income Taxes Payable	4,805	3,713	1,344	13,001	3,939	1,117
Current Unearned Revenue	3.29	11.43	0.28	93.86	25.96	-
Other Current Liabilities	32,758	19,306	20,745	20,854	23,657	18,605
Total Current Liabilities	177,013	173,151	149,786	170,582	180,624	114,453
Long-Term Debt	31,471	8,550	10,585	14,820	3,749	6,440
Long-Term Leases	4,817	6,587	5,778	3,759	3,998	4,464
Pension & Post-Retirement Benefits	217.06	222.63	133.07	125.16	-	885.06
Long-Term Deferred Tax Liabilities	4,368	4,191	4,070	3,523	3,440	3,709
Other Long-Term Liabilities	358.3	358.3	369.91	374.64	430.88	429.22
Total Liabilities	218,243	193,060	170,722	193,183	192,241	130,380
Common Stock	11,241	11,241	11,241	11,241	11,241	11,241
Additional Paid-In Capital	35,651	33,956	33,956	33,862	33,862	33,862
Retained Earnings	232,091	215,016	198,307	176,415	134,443	120,833
Treasury Stock	-12,863	-15,689	-15,689	-15,822	-15,822	-15,822
Comprehensive Income & Other	16,971	17,769	4,324	3,789	4,788	-485.2
Total Common Equity	283,091	262,294	232,140	209,485	168,513	149,629
Minority Interest	0.04	0.05	0.01	0.01	-	-
Shareholders' Equity	283,091	262,294	232,140	209,485	168,513	149,629
Total Liabilities & Equity	501,334	455,355	402,862	402,669	360,754	280,009
Total Debt	109,273	107,859	79,881	88,473	76,850	56,174
Net Cash (Debt)	7,139	28,837	17,006	-52,254	-63,212	-22,340
Net Cash Growth	-76.35%	69.56%	-	-	-	-
Net Cash Per Share	355.06	1442.88	851.10	-2617.37	-3166.25	-1119.01
Filing Date Shares Outstanding	19.99	19.99	19.99	19.96	19.96	19.96
Total Common Shares Outstanding	19.99	19.99	19.99	19.96	19.96	19.96
Working Capital	147,752	144,042	145,086	121,620	71,226	60,903
Book Value Per Share	14164.81	13124.23	11615.42	10493.00	8440.72	7494.82
Tangible Book Value	277,228	255,643	225,281	202,998	160,925	141,557
Tangible Book Value Per Share	13871.48	12791.43	11272.24	10168.06	8060.64	7090.52
Land	21,661	21,487	20,372	20,173	13,553	13,355
Buildings	38,603	30,771	29,443	29,117	27,250	24,305
Machinery	112,096	111,160	102,776	101,253	105,776	93,891
Construction In Progress	56,362	30,159	1,685	618.73	2,875	2,285

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.