JINSUNG T.E.C. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	304,779	175,273	211,846	262,530	206,630	247,557
Market Cap Growth	62.41%	-17.26%	-19.31%	27.05%	-16.53%	78.67%
Enterprise Value	297,640	145,093	204,983	334,785	255,232	277,741
Last Close Price	15250.00	8635.49	10204.18	12417.84	9558.93	11228.79
PE Ratio	8.92	8.36	7.46	5.78	12.10	16.34
Forward PE	-	8.38	8.38	8.38	8.38	8.38
PS Ratio	0.71	0.45	0.44	0.49	0.47	0.80
PB Ratio	1.08	0.67	0.91	1.25	1.23	1.65
P/TBV Ratio	1.10	0.69	0.94	1.29	1.28	1.75
P/FCF Ratio	-	8.31	2.56	13.62	-	9.35
P/OCF Ratio	9.51	3.60	2.42	7.89	-	7.90
PEG Ratio	-	0.37	0.37	0.37	0.37	0.37
EV/Sales Ratio	0.69	0.37	0.42	0.62	0.58	0.89
EV/EBITDA Ratio	5.39	4.23	4.00	4.24	7.19	8.51
EV/EBIT Ratio	6.64	5.94	5.18	5.05	10.09	12.18
EV/FCF Ratio	-12.61	6.88	2.48	17.37	-	10.49
Debt / Equity Ratio	0.39	0.41	0.34	0.42	0.46	0.38
Debt / EBITDA Ratio	1.98	3.14	1.56	1.12	2.17	1.72
Debt / FCF Ratio	-	5.11	0.97	4.59	-	2.12
Net Debt / Equity Ratio	-0.02	-0.11	-0.07	0.25	0.38	0.15
Net Debt / EBITDA Ratio	-0.13	-0.84	-0.33	0.66	1.78	0.69
Net Debt / FCF Ratio	0.30	-1.37	-0.20	2.71	-2.17	0.84
Asset Turnover	0.93	0.91	1.20	1.42	1.37	1.12
Inventory Turnover	4.14	4.05	3.85	3.50	4.45	4.28
Quick Ratio	1.30	1.36	1.40	0.94	0.77	1.02
Current Ratio	1.84	1.83	1.97	1.71	1.39	1.53
Return on Equity (ROE)	13.02%	8.48%	12.86%	24.04%	10.74%	10.47%
Return on Assets (ROA)	6.03%	3.56%	6.14%	10.86%	4.93%	5.13%
Return on Invested Capital (ROIC)	12.73%	8.01%	12.32%	19.20%	8.94%	8.57%
Return on Capital Employed (ROCE)	13.80%	8.70%	15.60%	28.60%	14.00%	13.80%
Earnings Yield	11.26%	11.96%	13.41%	17.30%	8.27%	6.12%
FCF Yield	-7.74%	12.04%	39.07%	7.34%	-14.07%	10.70%
Dividend Yield	1.31%	2.32%	1.96%	2.42%	2.09%	1.78%
Payout Ratio	11.65%	19.07%	21.08%	8.79%	23.38%	26.35%
Buyback Yield / Dilution	-0.60%	-0.02%	-0.09%	-	-	-
Total Shareholder Return	0.71%	2.30%	1.87%	2.42%	2.09%	1.78%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.