Paseco Co. Ltd (KOSDAQ:037070)
South Korea
· Delayed Price · Currency is KRW 7,170.00
+110.00 (1.56%)
At close: Jun 4, 2025, 3:30 PM KST
Paseco Co. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | - | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 163,264 | 157,757 | 147,541 | 200,475 | 227,185 | 198,110 | Upgrade
|
| Revenue Growth (YoY) | 3.94% | 6.92% | -26.40% | -11.76% | 14.68% | 9.81% | Upgrade
|
| Cost of Revenue | 157,459 | 152,239 | 122,694 | 151,371 | 165,996 | 147,069 | Upgrade
|
| Gross Profit | 5,805 | 5,518 | 24,846 | 49,104 | 61,189 | 51,041 | Upgrade
|
| Selling, General & Admin | 17,923 | 18,368 | 21,733 | 28,576 | 33,491 | 30,005 | Upgrade
|
| Research & Development | 2,162 | 2,257 | 2,484 | 3,031 | 3,193 | 2,651 | Upgrade
|
| Other Operating Expenses | 611.78 | 721.66 | 982.16 | 763.48 | 840.12 | 750.99 | Upgrade
|
| Operating Expenses | 21,750 | 22,370 | 26,645 | 33,313 | 38,325 | 34,167 | Upgrade
|
| Operating Income | -15,945 | -16,851 | -1,799 | 15,792 | 22,864 | 16,875 | Upgrade
|
| Interest Expense | -580.06 | -555.88 | -751.4 | -572.29 | -240.09 | -239.89 | Upgrade
|
| Interest & Investment Income | 288.16 | 222.88 | 107.25 | 74.47 | 334.65 | 140.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 94.31 | 403.97 | 186.19 | 283.43 | 42.66 | 758.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 90.74 | -21.81 | 2,606 | -2,734 | 440.06 | 58.07 | Upgrade
|
| EBT Excluding Unusual Items | -16,052 | -16,802 | 349.83 | 12,843 | 23,441 | 17,593 | Upgrade
|
| Gain (Loss) on Sale of Investments | 294.73 | 709.87 | 700.12 | -398.28 | 327.48 | -18.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -36.84 | -32.84 | 152.56 | -87.04 | -11.89 | 0.81 | Upgrade
|
| Asset Writedown | - | - | -40.85 | - | -250 | - | Upgrade
|
| Pretax Income | -15,794 | -16,125 | 1,162 | 12,358 | 23,507 | 17,575 | Upgrade
|
| Income Tax Expense | 1,027 | 651.98 | 383.38 | 3,166 | 4,421 | 3,402 | Upgrade
|
| Net Income | -16,820 | -16,777 | 778.29 | 9,191 | 19,086 | 14,173 | Upgrade
|
| Net Income to Common | -16,820 | -16,777 | 778.29 | 9,191 | 19,086 | 14,173 | Upgrade
|
| Net Income Growth | - | - | -91.53% | -51.84% | 34.66% | 63.99% | Upgrade
|
| Shares Outstanding (Basic) | - | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | - | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.04% | - | - | Upgrade
|
| EPS (Basic) | - | -840.03 | 38.97 | 460.21 | 955.22 | 709.36 | Upgrade
|
| EPS (Diluted) | - | -840.03 | 38.97 | 460.21 | 955.22 | 709.36 | Upgrade
|
| EPS Growth | - | - | -91.53% | -51.82% | 34.66% | 63.99% | Upgrade
|
| Free Cash Flow | 5,050 | 1,784 | 8,212 | -2,196 | 5,907 | 12,834 | Upgrade
|
| Free Cash Flow Per Share | - | 89.33 | 411.18 | -109.93 | 295.61 | 642.31 | Upgrade
|
| Gross Margin | 3.56% | 3.50% | 16.84% | 24.49% | 26.93% | 25.76% | Upgrade
|
| Operating Margin | -9.77% | -10.68% | -1.22% | 7.88% | 10.06% | 8.52% | Upgrade
|
| Profit Margin | -10.30% | -10.63% | 0.53% | 4.58% | 8.40% | 7.15% | Upgrade
|
| Free Cash Flow Margin | 3.09% | 1.13% | 5.57% | -1.09% | 2.60% | 6.48% | Upgrade
|
| EBITDA | -11,971 | -12,801 | 2,890 | 20,683 | 27,463 | 21,433 | Upgrade
|
| EBITDA Margin | -7.33% | -8.11% | 1.96% | 10.32% | 12.09% | 10.82% | Upgrade
|
| D&A For EBITDA | 3,974 | 4,051 | 4,688 | 4,891 | 4,599 | 4,558 | Upgrade
|
| EBIT | -15,945 | -16,851 | -1,799 | 15,792 | 22,864 | 16,875 | Upgrade
|
| EBIT Margin | -9.77% | -10.68% | -1.22% | 7.88% | 10.06% | 8.52% | Upgrade
|
| Effective Tax Rate | - | - | 33.00% | 25.62% | 18.81% | 19.36% | Upgrade
|
| Advertising Expenses | - | 1,126 | 1,642 | 771.13 | 594.53 | 557.04 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.