Paseco Co. Ltd (KOSDAQ:037070)
South Korea
· Delayed Price · Currency is KRW 7,170.00
+110.00 (1.56%)
At close: Jun 4, 2025, 3:30 PM KST
Paseco Co. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -16,820 | -16,777 | 778.29 | 9,191 | 19,086 | 14,173 | Upgrade
|
| Depreciation & Amortization | 3,974 | 4,051 | 4,688 | 4,891 | 4,599 | 4,558 | Upgrade
|
| Loss (Gain) From Sale of Assets | 36.84 | 32.84 | -152.56 | 87.04 | 11.89 | -0.81 | Upgrade
|
| Asset Writedown & Restructuring Costs | 45.46 | 45.46 | 601.72 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 367.62 | -41.68 | -638.05 | 995.93 | 212.02 | 18.19 | Upgrade
|
| Provision & Write-off of Bad Debts | 219.33 | 176.47 | 5.74 | 24.28 | 15.73 | -51.62 | Upgrade
|
| Other Operating Activities | 12,454 | 11,813 | -3,042 | -666.65 | 1,113 | 2,956 | Upgrade
|
| Change in Accounts Receivable | -616.89 | -5,799 | -285.67 | 3,125 | -1,910 | 5,676 | Upgrade
|
| Change in Inventory | 9,441 | 7,446 | 7,420 | -13,733 | -16,416 | -7,329 | Upgrade
|
| Change in Accounts Payable | -2,704 | 2,861 | 217.63 | -1,561 | 2,434 | -1,115 | Upgrade
|
| Change in Other Net Operating Assets | 237.87 | -1,027 | -133.15 | 296.18 | 231.51 | -1,162 | Upgrade
|
| Operating Cash Flow | 6,634 | 2,781 | 9,461 | 2,649 | 9,378 | 17,722 | Upgrade
|
| Operating Cash Flow Growth | -54.71% | -70.60% | 257.08% | -71.75% | -47.09% | 4.53% | Upgrade
|
| Capital Expenditures | -1,584 | -997.11 | -1,249 | -4,845 | -3,471 | -4,888 | Upgrade
|
| Sale of Property, Plant & Equipment | 7.25 | 12.64 | 208.39 | 251.04 | 88.38 | 9.43 | Upgrade
|
| Sale (Purchase) of Intangibles | -285.17 | -211.06 | -148.31 | 226.93 | -219.63 | -902.89 | Upgrade
|
| Investment in Securities | 5,066 | 3,548 | 1,058 | 2,809 | -6,356 | -1,037 | Upgrade
|
| Other Investing Activities | -3.25 | 1.85 | - | -5.3 | 5 | - | Upgrade
|
| Investing Cash Flow | 3,201 | -317.81 | -130.52 | -1,564 | -7,953 | -7,819 | Upgrade
|
| Short-Term Debt Issued | - | 6,871 | 3,000 | 24,249 | 24,971 | 23,705 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 300 | Upgrade
|
| Total Debt Issued | 6,871 | 6,871 | 3,000 | 24,249 | 24,971 | 24,005 | Upgrade
|
| Short-Term Debt Repaid | - | -5,520 | -9,837 | -18,249 | -16,000 | -32,766 | Upgrade
|
| Long-Term Debt Repaid | - | -46.5 | -345.12 | -1,623 | -34.32 | -42.57 | Upgrade
|
| Total Debt Repaid | -5,567 | -5,566 | -10,182 | -19,872 | -16,034 | -32,808 | Upgrade
|
| Net Debt Issued (Repaid) | 1,304 | 1,305 | -7,182 | 4,377 | 8,937 | -8,804 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -147.36 | - | - | Upgrade
|
| Dividends Paid | -2,323 | -2,323 | -3,994 | -4,194 | -4,194 | -3,495 | Upgrade
|
| Other Financing Activities | -10 | -10 | - | -33.47 | -0 | - | Upgrade
|
| Financing Cash Flow | -1,029 | -1,029 | -11,176 | 2.3 | 4,743 | -12,298 | Upgrade
|
| Foreign Exchange Rate Adjustments | -148.71 | 194.26 | 18.78 | -172.27 | 192.7 | -89.31 | Upgrade
|
| Net Cash Flow | 8,657 | 1,629 | -1,827 | 915.98 | 6,360 | -2,485 | Upgrade
|
| Free Cash Flow | 5,050 | 1,784 | 8,212 | -2,196 | 5,907 | 12,834 | Upgrade
|
| Free Cash Flow Growth | -62.82% | -78.27% | - | - | -53.98% | 8.81% | Upgrade
|
| Free Cash Flow Margin | 3.09% | 1.13% | 5.57% | -1.09% | 2.60% | 6.48% | Upgrade
|
| Free Cash Flow Per Share | - | 89.33 | 411.18 | -109.93 | 295.61 | 642.31 | Upgrade
|
| Cash Interest Paid | 573.28 | 547.37 | 750.83 | 558.83 | 231.65 | 244.79 | Upgrade
|
| Cash Income Tax Paid | - | -1,024 | 3,378 | 3,883 | 4,363 | 2,477 | Upgrade
|
| Levered Free Cash Flow | 8,331 | 4,466 | 7,083 | -3,061 | 1,486 | 6,577 | Upgrade
|
| Unlevered Free Cash Flow | 8,693 | 4,813 | 7,552 | -2,703 | 1,636 | 6,727 | Upgrade
|
| Change in Net Working Capital | -16,554 | -12,502 | -5,385 | 12,846 | 13,562 | 2,586 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.