Heerim Architects & Planners Co., Ltd. (KOSDAQ:037440)
4,110.00
-80.00 (-1.91%)
At close: Sep 16, 2026
KOSDAQ:037440 Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 53,084 | 58,262 | 62,618 | 97,461 | 103,521 | 86,604 | |
Market Cap Growth | -8.99% | -6.96% | -35.75% | -5.85% | 19.53% | 75.67% |
Enterprise Value | 59,136 | 51,052 | 71,525 | 111,577 | 121,222 | 106,255 |
Last Close Price | 4110.00 | 4615.00 | 4853.68 | 7329.68 | 7635.11 | 6274.97 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.88 | 7.45 | 4.85 | 15.78 | 14.47 | 14.01 |
PS Ratio | 0.23 | 0.25 | 0.26 | 0.43 | 0.47 | 0.41 |
PB Ratio | 0.59 | 0.67 | 0.76 | 1.33 | 1.52 | 1.38 |
P/TBV Ratio | 0.60 | 0.68 | 0.79 | 1.41 | 1.62 | 1.48 |
P/FCF Ratio | - | 38.53 | 2.69 | 8.66 | 5.01 | 9.30 |
P/OCF Ratio | 16.05 | 4.16 | 2.51 | 7.69 | 4.46 | 8.01 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.26 | 0.22 | 0.30 | 0.49 | 0.55 | 0.50 |
EV/EBITDA Ratio | 3.13 | 3.38 | 3.53 | 8.80 | 7.81 | 7.55 |
EV/EBIT Ratio | 5.08 | 6.21 | 5.01 | 15.55 | 11.92 | 12.85 |
EV/FCF Ratio | - | 33.77 | 3.08 | 9.91 | 5.87 | 11.41 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.39 | 0.36 | 0.42 | 0.50 | 0.66 | 0.80 |
Debt / EBITDA Ratio | 2.55 | 2.11 | 1.69 | 2.86 | 2.91 | 3.57 |
Debt / FCF Ratio | - | 21.05 | 1.47 | 3.22 | 2.19 | 5.40 |
Net Debt / Equity Ratio | 0.07 | 0.00 | -0.19 | -0.02 | 0.02 | 0.21 |
Net Debt / EBITDA Ratio | 0.44 | 0.01 | -0.79 | -0.10 | 0.10 | 0.94 |
Net Debt / FCF Ratio | -0.64 | 0.05 | -0.69 | -0.11 | 0.07 | 1.41 |
Asset Turnover | 1.10 | 1.10 | 1.20 | 1.17 | 1.19 | 1.24 |
Quick Ratio | 1.11 | 1.02 | 1.23 | 1.18 | 1.13 | 1.15 |
Current Ratio | 1.23 | 1.24 | 1.36 | 1.35 | 1.37 | 1.39 |
Return on Equity (ROE) | 8.80% | 9.22% | 17.28% | 9.02% | 10.91% | 10.17% |
Return on Assets (ROA) | 1.93% | 2.44% | 4.45% | 2.28% | 3.41% | 3.02% |
Return on Invested Capital (ROIC) | 5.50% | 9.02% | 16.80% | 8.92% | 10.27% | 8.36% |
Return on Capital Employed (ROCE) | 6.60% | 8.40% | 14.90% | 8.00% | 11.80% | 10.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 14.30% | 13.41% | 20.63% | 6.34% | 6.91% | 7.14% |
FCF Yield | -17.87% | 2.60% | 37.14% | 11.55% | 19.97% | 10.75% |
Dividend Yield | 3.50% | - | - | 2.05% | 1.97% | - |
Payout Ratio | 16.63% | 24.23% | 14.66% | 30.66% | 26.47% | 30.63% |
Buyback Yield / Dilution | -0.46% | 0.01% | -0.01% | - | - | 0.04% |
Total Shareholder Return | 3.04% | 0.01% | -0.01% | 2.05% | 1.97% | 0.04% |