Jeil Technos Co.,Ltd (KOSDAQ: 038010)
South Korea
· Delayed Price · Currency is KRW 5,680.00
-20.00 (-0.35%)
Dec 20, 2024, 9:00 AM KST
Jeil Technos Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 225,588 | 267,641 | 215,638 | 179,328 | 136,052 | 167,025 | Upgrade
|
| Other Revenue | - | - | - | - | - | -0 | Upgrade
|
| Revenue | 225,588 | 267,641 | 215,638 | 179,328 | 136,052 | 167,025 | Upgrade
|
| Revenue Growth (YoY) | -6.85% | 24.12% | 20.25% | 31.81% | -18.54% | 3.89% | Upgrade
|
| Cost of Revenue | 182,131 | 212,753 | 181,135 | 162,903 | 125,354 | 148,041 | Upgrade
|
| Gross Profit | 43,458 | 54,888 | 34,503 | 16,425 | 10,699 | 18,984 | Upgrade
|
| Selling, General & Admin | 11,471 | 13,328 | 11,919 | 11,473 | 10,720 | 11,263 | Upgrade
|
| Research & Development | 659.2 | 423.29 | 246.02 | 611.47 | 450.49 | 384.11 | Upgrade
|
| Other Operating Expenses | 2,129 | 3,150 | 2,165 | 2,765 | 1,210 | 1,900 | Upgrade
|
| Operating Expenses | 15,642 | 18,663 | 15,091 | 15,711 | 13,203 | 14,086 | Upgrade
|
| Operating Income | 27,815 | 36,226 | 19,412 | 714.56 | -2,504 | 4,897 | Upgrade
|
| Interest Expense | -2,193 | -2,193 | -2,135 | -961.67 | -902.87 | -1,383 | Upgrade
|
| Interest & Investment Income | 580.75 | 580.75 | 342.94 | 179.51 | 188.35 | 153.23 | Upgrade
|
| Earnings From Equity Investments | 158.75 | 158.75 | -191.87 | 425.64 | 65.69 | 65.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -563.07 | -563.07 | -1,989 | 170.61 | 122.36 | 106.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,388 | -670.25 | -484.71 | 29.71 | 160.4 | 1,653 | Upgrade
|
| EBT Excluding Unusual Items | 28,187 | 33,538 | 14,954 | 558.37 | -2,870 | 5,493 | Upgrade
|
| Gain (Loss) on Sale of Investments | 495.02 | 495.02 | -1,253 | 517.23 | 289.45 | 29.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | 138.27 | 138.27 | -16.13 | 48.42 | 5.76 | 194.48 | Upgrade
|
| Asset Writedown | - | - | - | - | -2,255 | -171.27 | Upgrade
|
| Pretax Income | 28,820 | 34,172 | 13,686 | 1,124 | -4,830 | 5,547 | Upgrade
|
| Income Tax Expense | 6,600 | 8,123 | 2,804 | 378.36 | -495.45 | 1,247 | Upgrade
|
| Earnings From Continuing Operations | 22,220 | 26,048 | 10,881 | 745.66 | -4,335 | 4,299 | Upgrade
|
| Minority Interest in Earnings | -286.11 | -166.04 | -75.05 | 1.65 | -98.9 | -106.4 | Upgrade
|
| Net Income | 21,934 | 25,882 | 10,806 | 747.31 | -4,434 | 4,193 | Upgrade
|
| Net Income to Common | 21,934 | 25,882 | 10,806 | 747.31 | -4,434 | 4,193 | Upgrade
|
| Net Income Growth | -12.91% | 139.51% | 1346.00% | - | - | -21.09% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 8 | 8 | 9 | Upgrade
|
| Shares Change (YoY) | -1.03% | 5.68% | 2.41% | - | -2.38% | -8.49% | Upgrade
|
| EPS (Basic) | 2625.40 | 3112.31 | 1299.43 | 89.86 | -533.14 | 492.18 | Upgrade
|
| EPS (Diluted) | 2538.71 | 2939.05 | 1286.53 | 89.86 | -533.14 | 492.18 | Upgrade
|
| EPS Growth | -10.25% | 128.45% | 1331.64% | - | - | -13.80% | Upgrade
|
| Free Cash Flow | 40,676 | 43,006 | 12,897 | -18,409 | 3,004 | 13,409 | Upgrade
|
| Free Cash Flow Per Share | 4588.88 | 4778.47 | 1514.40 | -2213.64 | 361.26 | 1573.97 | Upgrade
|
| Dividend Per Share | 180.000 | 180.000 | 120.000 | 50.000 | 30.000 | - | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 140.00% | 66.67% | - | - | Upgrade
|
| Gross Margin | 19.26% | 20.51% | 16.00% | 9.16% | 7.86% | 11.37% | Upgrade
|
| Operating Margin | 12.33% | 13.54% | 9.00% | 0.40% | -1.84% | 2.93% | Upgrade
|
| Profit Margin | 9.72% | 9.67% | 5.01% | 0.42% | -3.26% | 2.51% | Upgrade
|
| Free Cash Flow Margin | 18.03% | 16.07% | 5.98% | -10.27% | 2.21% | 8.03% | Upgrade
|
| EBITDA | 31,825 | 40,484 | 24,188 | 5,764 | 2,693 | 10,550 | Upgrade
|
| EBITDA Margin | 14.11% | 15.13% | 11.22% | 3.21% | 1.98% | 6.32% | Upgrade
|
| D&A For EBITDA | 4,009 | 4,258 | 4,776 | 5,050 | 5,197 | 5,653 | Upgrade
|
| EBIT | 27,815 | 36,226 | 19,412 | 714.56 | -2,504 | 4,897 | Upgrade
|
| EBIT Margin | 12.33% | 13.54% | 9.00% | 0.40% | -1.84% | 2.93% | Upgrade
|
| Effective Tax Rate | 22.90% | 23.77% | 20.49% | 33.66% | - | 22.49% | Upgrade
|
| Advertising Expenses | - | 39.65 | 28.5 | 36.68 | 21.4 | 38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.