BioSmart Co.,Ltd. (KOSDAQ:038460)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,375.00
-15.00 (-0.44%)
At close: May 30, 2025, 3:30 PM KST

BioSmart Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
477,902484,310456,164391,822189,183166,429
Upgrade
Other Revenue
-0-0-0---
Upgrade
Revenue
477,902484,310456,164391,822189,183166,429
Upgrade
Revenue Growth (YoY)
2.91%6.17%16.42%107.11%13.67%4.69%
Upgrade
Cost of Revenue
393,686402,047377,159315,092120,747107,523
Upgrade
Gross Profit
84,21682,26279,00676,72968,43658,906
Upgrade
Selling, General & Admin
59,10458,51562,45261,16756,11455,352
Upgrade
Research & Development
765.65680.121,3411,168426.861,029
Upgrade
Other Operating Expenses
581.38728.38705.791,023696.17759.78
Upgrade
Operating Expenses
63,56062,80269,24867,42860,47760,391
Upgrade
Operating Income
20,65719,4609,7589,3027,960-1,486
Upgrade
Interest Expense
-4,193-4,638-5,962-4,396-2,041-1,219
Upgrade
Interest & Investment Income
814.85846.24618.81461.18172.16516.41
Upgrade
Earnings From Equity Investments
1,0962,228-20.7321.76-3,042-39.28
Upgrade
Currency Exchange Gain (Loss)
40.6766.64-37.47-131.2-336.59266.6
Upgrade
Other Non Operating Income (Expenses)
-4,605-4,5653,228-3,6571,679-756.53
Upgrade
EBT Excluding Unusual Items
13,81013,3997,5851,9014,391-2,717
Upgrade
Gain (Loss) on Sale of Investments
915.85913.7215,880-102.27283.56-416.34
Upgrade
Gain (Loss) on Sale of Assets
-317.64-315.55-1,014143.33-341.1-105.44
Upgrade
Asset Writedown
-2,046-1,896-1,355-3.29-3,042-6,230
Upgrade
Other Unusual Items
-5,098-5,04182.0317.2749.25-
Upgrade
Pretax Income
7,2647,06121,1781,9561,341-9,469
Upgrade
Income Tax Expense
8,2486,0054,9983,137707.12,036
Upgrade
Earnings From Continuing Operations
-983.781,05516,179-1,182633.8-11,505
Upgrade
Minority Interest in Earnings
-1,225-928.131,7281,903758.672,768
Upgrade
Net Income
-2,208127.1717,907721.311,392-8,737
Upgrade
Net Income to Common
-2,208127.1717,907721.311,392-8,737
Upgrade
Net Income Growth
--99.29%2382.56%-48.20%--
Upgrade
Shares Outstanding (Basic)
242320191919
Upgrade
Shares Outstanding (Diluted)
242325191919
Upgrade
Shares Change (YoY)
1.15%-10.80%32.48%--0.79%-3.66%
Upgrade
EPS (Basic)
-92.465.61915.1537.5772.53-451.51
Upgrade
EPS (Diluted)
-92.465.61556.8337.5772.53-452.00
Upgrade
EPS Growth
--98.99%1382.02%-48.20%--
Upgrade
Free Cash Flow
-1,525-3,213-1,9471,930-4,129-15,849
Upgrade
Free Cash Flow Per Share
-63.85-141.65-76.57100.52-215.07-819.09
Upgrade
Gross Margin
17.62%16.98%17.32%19.58%36.18%35.39%
Upgrade
Operating Margin
4.32%4.02%2.14%2.37%4.21%-0.89%
Upgrade
Profit Margin
-0.46%0.03%3.93%0.18%0.74%-5.25%
Upgrade
Free Cash Flow Margin
-0.32%-0.66%-0.43%0.49%-2.18%-9.52%
Upgrade
EBITDA
28,69127,66418,24718,87413,5913,828
Upgrade
EBITDA Margin
6.00%5.71%4.00%4.82%7.18%2.30%
Upgrade
D&A For EBITDA
8,0358,2048,4909,5725,6325,314
Upgrade
EBIT
20,65719,4609,7589,3027,960-1,486
Upgrade
EBIT Margin
4.32%4.02%2.14%2.37%4.21%-0.89%
Upgrade
Effective Tax Rate
113.54%85.05%23.60%160.43%52.73%-
Upgrade
Advertising Expenses
-948.512,7042,3692,5972,720
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.