BioSmart Co.,Ltd. (KOSDAQ:038460)
3,025.00
-40.00 (-1.31%)
Last updated: Mar 28, 2025
BioSmart Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 10,812 | 20,851 | 19,612 | 13,585 | 18,427 | Upgrade
|
Short-Term Investments | 10,030 | 10,030 | 95 | 602 | 131 | Upgrade
|
Trading Asset Securities | - | 461.35 | 575.3 | 1,087 | - | Upgrade
|
Cash & Short-Term Investments | 20,842 | 31,343 | 20,282 | 15,274 | 18,558 | Upgrade
|
Cash Growth | -33.50% | 54.53% | 32.79% | -17.70% | -54.00% | Upgrade
|
Accounts Receivable | 44,783 | 39,305 | 40,414 | 40,093 | 22,787 | Upgrade
|
Other Receivables | 1,454 | 1,231 | 1,125 | 1,637 | 838.41 | Upgrade
|
Receivables | 47,761 | 41,319 | 42,347 | 42,556 | 24,337 | Upgrade
|
Inventory | 50,448 | 53,022 | 57,051 | 50,774 | 37,382 | Upgrade
|
Prepaid Expenses | 2,011 | 375.76 | 320.55 | 160.08 | 131.28 | Upgrade
|
Other Current Assets | 12,684 | 9,227 | 9,646 | 10,193 | 6,428 | Upgrade
|
Total Current Assets | 133,746 | 135,287 | 129,647 | 118,957 | 86,837 | Upgrade
|
Property, Plant & Equipment | 48,818 | 45,029 | 50,080 | 52,866 | 29,943 | Upgrade
|
Long-Term Investments | 55,375 | 52,275 | 34,194 | 33,910 | 36,887 | Upgrade
|
Goodwill | 5,143 | 4,853 | 4,853 | 4,591 | 7,561 | Upgrade
|
Other Intangible Assets | 2,331 | 2,339 | 2,328 | 1,628 | 1,703 | Upgrade
|
Long-Term Accounts Receivable | 564.86 | 682.45 | 306.57 | 30.43 | - | Upgrade
|
Long-Term Deferred Tax Assets | 10,550 | 11,727 | 7,301 | 7,672 | 779.83 | Upgrade
|
Long-Term Deferred Charges | 1,815 | 3,142 | 3,246 | 1,853 | 1,542 | Upgrade
|
Other Long-Term Assets | 4,501 | 4,729 | 5,228 | 4,296 | 2,966 | Upgrade
|
Total Assets | 262,843 | 260,063 | 237,183 | 225,851 | 168,228 | Upgrade
|
Accounts Payable | 20,733 | 17,667 | 23,597 | 21,489 | 16,662 | Upgrade
|
Accrued Expenses | 1,016 | 1,083 | 1,020 | 999.11 | 1,190 | Upgrade
|
Short-Term Debt | 37,130 | 67,523 | 61,526 | 28,074 | 23,563 | Upgrade
|
Current Portion of Long-Term Debt | 162.04 | 2,471 | 8,165 | 9,535 | 1,978 | Upgrade
|
Current Portion of Leases | 2,294 | 2,623 | 2,638 | 2,937 | 1,554 | Upgrade
|
Current Income Taxes Payable | 959.71 | 5,294 | 1,490 | 1,386 | 492.03 | Upgrade
|
Other Current Liabilities | 14,973 | 20,644 | 29,745 | 24,038 | 12,296 | Upgrade
|
Total Current Liabilities | 77,267 | 117,305 | 128,181 | 88,458 | 57,736 | Upgrade
|
Long-Term Debt | 21,927 | 15,030 | 8,832 | 29,991 | 10,186 | Upgrade
|
Long-Term Leases | 2,884 | 1,071 | 2,420 | 3,077 | 1,645 | Upgrade
|
Other Long-Term Liabilities | 200.26 | 92.21 | 79.36 | 4,886 | 651.08 | Upgrade
|
Total Liabilities | 104,394 | 135,431 | 141,878 | 131,220 | 75,526 | Upgrade
|
Common Stock | 13,082 | 10,648 | 10,044 | 10,044 | 10,044 | Upgrade
|
Additional Paid-In Capital | 69,782 | 53,843 | 56,388 | 60,954 | 61,255 | Upgrade
|
Retained Earnings | 48,200 | 48,582 | 31,589 | 29,291 | 27,516 | Upgrade
|
Treasury Stock | -2,995 | -2,995 | -2,995 | -2,995 | -2,995 | Upgrade
|
Comprehensive Income & Other | 1,415 | 1,613 | 1,699 | 1,804 | 958.56 | Upgrade
|
Total Common Equity | 129,484 | 111,691 | 96,725 | 99,098 | 96,779 | Upgrade
|
Minority Interest | 26,964 | 9,941 | -4,420 | -7,467 | -7,076 | Upgrade
|
Shareholders' Equity | 158,449 | 124,632 | 95,305 | 94,631 | 92,702 | Upgrade
|
Total Liabilities & Equity | 262,843 | 260,063 | 237,183 | 225,851 | 168,228 | Upgrade
|
Total Debt | 64,397 | 88,718 | 83,581 | 73,614 | 38,926 | Upgrade
|
Net Cash (Debt) | -43,555 | -57,375 | -63,298 | -58,340 | -20,367 | Upgrade
|
Net Cash Per Share | -2054.96 | -1784.66 | -3297.14 | -3038.88 | -1052.59 | Upgrade
|
Filing Date Shares Outstanding | 25.27 | 20.41 | 19.2 | 19.2 | 19.2 | Upgrade
|
Total Common Shares Outstanding | 25.27 | 20.41 | 19.2 | 19.2 | 19.2 | Upgrade
|
Working Capital | 56,479 | 17,982 | 1,466 | 30,498 | 29,101 | Upgrade
|
Book Value Per Share | 5123.11 | 5473.19 | 5038.31 | 5161.94 | 5041.11 | Upgrade
|
Tangible Book Value | 122,011 | 104,500 | 89,544 | 92,879 | 87,515 | Upgrade
|
Tangible Book Value Per Share | 4827.41 | 5120.77 | 4664.26 | 4838.00 | 4558.55 | Upgrade
|
Land | 23,608 | 23,608 | 23,608 | 23,608 | 11,541 | Upgrade
|
Buildings | 10,035 | 10,021 | 10,069 | 8,463 | 8,041 | Upgrade
|
Machinery | 93,377 | 93,709 | 100,042 | 50,451 | 44,977 | Upgrade
|
Construction In Progress | 1,767 | 138.9 | 136.8 | 233.26 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.