SAMPYO Cement Co., Ltd. (KOSDAQ:038500)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,085.00
-5.00 (-0.16%)
At close: Mar 21, 2025, 3:30 PM KST

SAMPYO Cement Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
790,787823,729721,116568,988543,152
Upgrade
Other Revenue
-0-0---
Upgrade
Revenue
790,787823,729721,116568,988543,152
Upgrade
Revenue Growth (YoY)
-4.00%14.23%26.74%4.76%-8.79%
Upgrade
Cost of Revenue
621,889672,098595,018463,487432,193
Upgrade
Gross Profit
168,897151,632126,098105,501110,958
Upgrade
Selling, General & Admin
65,63359,79657,71050,21145,805
Upgrade
Other Operating Expenses
2,2871,9931,9021,6901,472
Upgrade
Operating Expenses
65,03366,93154,99351,72249,542
Upgrade
Operating Income
103,86484,70171,10453,77961,417
Upgrade
Interest Expense
-28,762-29,562-23,927-19,363-19,826
Upgrade
Interest & Investment Income
2,5622,5391,654371447
Upgrade
Currency Exchange Gain (Loss)
-1,593-1,042-4,016-2,740876.22
Upgrade
Other Non Operating Income (Expenses)
-7,454-7,0893,040-6,133-8,313
Upgrade
EBT Excluding Unusual Items
68,61749,54747,85525,91434,601
Upgrade
Gain (Loss) on Sale of Investments
-241--693-389-
Upgrade
Gain (Loss) on Sale of Assets
-1,217-2,136-2,603-4,673-5,617
Upgrade
Asset Writedown
-1,717-2,426-8,915114-4,664
Upgrade
Other Unusual Items
----1,773
Upgrade
Pretax Income
66,16945,06537,80221,87726,115
Upgrade
Income Tax Expense
69.2311,2577,6191,54212,411
Upgrade
Earnings From Continuing Operations
66,10033,80830,18320,33513,704
Upgrade
Net Income to Company
66,10033,80830,18320,33513,704
Upgrade
Minority Interest in Earnings
8.0111.567.0310.221.19
Upgrade
Net Income
66,10833,81930,19020,34513,725
Upgrade
Net Income to Common
66,10833,81930,19020,34513,725
Upgrade
Net Income Growth
95.47%12.02%48.39%48.24%-26.13%
Upgrade
Shares Outstanding (Basic)
107107107107107
Upgrade
Shares Outstanding (Diluted)
107107107107107
Upgrade
Shares Change (YoY)
-0.04%0.01%---
Upgrade
EPS (Basic)
616.00315.00281.22189.52127.85
Upgrade
EPS (Diluted)
616.00315.00281.00189.52127.85
Upgrade
EPS Growth
95.56%12.10%48.27%48.24%-26.10%
Upgrade
Free Cash Flow
80,69279,87135,669-53,56740,566
Upgrade
Free Cash Flow Per Share
751.90743.93332.26-498.98377.87
Upgrade
Gross Margin
21.36%18.41%17.49%18.54%20.43%
Upgrade
Operating Margin
13.13%10.28%9.86%9.45%11.31%
Upgrade
Profit Margin
8.36%4.11%4.19%3.58%2.53%
Upgrade
Free Cash Flow Margin
10.20%9.70%4.95%-9.41%7.47%
Upgrade
EBITDA
179,700156,668138,541116,624119,234
Upgrade
EBITDA Margin
22.72%19.02%19.21%20.50%21.95%
Upgrade
D&A For EBITDA
75,83671,96767,43762,84557,817
Upgrade
EBIT
103,86484,70171,10453,77961,417
Upgrade
EBIT Margin
13.13%10.28%9.86%9.45%11.31%
Upgrade
Effective Tax Rate
0.10%24.98%20.16%7.05%47.52%
Upgrade
Advertising Expenses
18215599143186
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.