SAMPYO Cement Co., Ltd. (KOSDAQ:038500)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,085.00
-5.00 (-0.16%)
At close: Mar 21, 2025, 3:30 PM KST

SAMPYO Cement Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
100,86381,71649,80433,17357,689
Upgrade
Short-Term Investments
--0-0-
Upgrade
Cash & Short-Term Investments
100,86381,71649,80433,17357,689
Upgrade
Cash Growth
23.43%64.08%50.13%-42.50%-11.86%
Upgrade
Accounts Receivable
114,919126,90894,98395,13382,118
Upgrade
Other Receivables
11,08310,77312,4057,8195,955
Upgrade
Receivables
126,002137,717107,423103,00588,073
Upgrade
Inventory
85,64595,422119,91079,69855,605
Upgrade
Prepaid Expenses
3,3752,9093,4542,8003,391
Upgrade
Other Current Assets
1,9894372,852771.83578.21
Upgrade
Total Current Assets
317,874318,201283,443219,448205,336
Upgrade
Property, Plant & Equipment
886,148916,773910,796926,277879,800
Upgrade
Long-Term Investments
2,5842,5053,9304,0023,328
Upgrade
Other Intangible Assets
243,111238,671218,682224,028225,675
Upgrade
Long-Term Accounts Receivable
438.65620.35764.34964.23389.34
Upgrade
Long-Term Deferred Tax Assets
21,00130,10822,90924,04826,591
Upgrade
Long-Term Deferred Charges
--67197554
Upgrade
Other Long-Term Assets
13,71013,32011,87712,7757,475
Upgrade
Total Assets
1,485,0671,520,4851,452,7911,412,3311,349,299
Upgrade
Accounts Payable
40,58548,10844,97829,43925,502
Upgrade
Accrued Expenses
9,5076,5006,4387,1755,093
Upgrade
Short-Term Debt
50,34563,56128,00680,01532,645
Upgrade
Current Portion of Long-Term Debt
102,952153,734116,488147,538122,933
Upgrade
Current Portion of Leases
23,01621,63615,43813,8519,908
Upgrade
Current Income Taxes Payable
-11,9039,2053,0669,336
Upgrade
Other Current Liabilities
84,885100,28569,61562,859101,219
Upgrade
Total Current Liabilities
311,290405,727290,168343,942306,636
Upgrade
Long-Term Debt
285,596259,586363,662274,676273,970
Upgrade
Long-Term Leases
88,13699,90963,13865,14245,132
Upgrade
Other Long-Term Liabilities
37,26140,69432,70333,83231,833
Upgrade
Total Liabilities
728,854814,484765,292756,249706,381
Upgrade
Common Stock
53,95853,95853,95853,95853,679
Upgrade
Additional Paid-In Capital
225,708225,710225,712225,712230,940
Upgrade
Retained Earnings
476,524426,361409,856380,037362,448
Upgrade
Treasury Stock
-10.53-10.53-10.53-10.53-10.53
Upgrade
Comprehensive Income & Other
-94.91-151.66-2,160-3,765-4,238
Upgrade
Total Common Equity
756,085705,867687,356655,932642,818
Upgrade
Minority Interest
128.41133.95143.32150.3599.33
Upgrade
Shareholders' Equity
756,213706,001687,499656,083642,918
Upgrade
Total Liabilities & Equity
1,485,0671,520,4851,452,7911,412,3311,349,299
Upgrade
Total Debt
550,045598,426586,733581,222484,587
Upgrade
Net Cash (Debt)
-449,182-516,711-536,929-548,048-426,898
Upgrade
Net Cash Per Share
-4185.52-4812.73-5001.50-5105.08-3976.56
Upgrade
Filing Date Shares Outstanding
107.21107.35107.35107.35107.35
Upgrade
Total Common Shares Outstanding
107.21107.35107.35107.35107.35
Upgrade
Working Capital
6,584-87,527-6,725-124,495-101,300
Upgrade
Book Value Per Share
7052.266575.176402.736110.025987.86
Upgrade
Tangible Book Value
512,974467,196468,674431,904417,144
Upgrade
Tangible Book Value Per Share
4784.694351.944365.704023.193885.70
Upgrade
Land
265,722265,507265,091263,815247,760
Upgrade
Buildings
422,209411,052409,947404,444375,101
Upgrade
Machinery
1,200,5031,169,5641,168,2621,122,9131,093,879
Upgrade
Construction In Progress
18,89527,74133,11351,64560,982
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.