Sangsangin Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	120,941	94,673	80,499	205,216	335,460	454,209
Market Cap Growth	4.74%	17.61%	-60.77%	-38.82%	-26.14%	29.28%
Enterprise Value	240,622	-69,796	-124,384	498,183	319,229	525,508
Last Close Price	2210.00	1730.00	1471.00	3750.00	6002.82	8038.09
PE Ratio	-	-	-	-	7.08	4.49
PS Ratio	0.29	0.23	0.14	0.22	0.44	0.80
PB Ratio	0.26	0.20	0.14	0.26	0.40	0.57
P/TBV Ratio	0.36	0.28	0.19	0.33	0.48	0.71
P/FCF Ratio	0.30	0.24	0.12	-	7.16	1.68
P/OCF Ratio	0.30	0.23	0.12	-	5.36	1.63
EV/Sales Ratio	0.57	-	-	0.53	0.42	0.92
EV/EBITDA Ratio	-	-	-	-	4.26	3.75
EV/EBIT Ratio	-	-	-	-	4.99	3.99
EV/FCF Ratio	0.60	-	-	-	6.81	1.94
Debt / Equity Ratio	1.61	1.61	1.69	2.32	0.38	0.33
Debt / EBITDA Ratio	-	-	-	-	4.28	1.91
Debt / FCF Ratio	1.87	1.87	1.40	-	6.84	0.99
Net Debt / Equity Ratio	0.08	0.08	-0.10	1.18	-0.58	-0.62
Net Debt / EBITDA Ratio	-1.03	-1.03	0.93	-18.42	-6.61	-3.53
Net Debt / FCF Ratio	0.09	0.09	-0.08	-0.59	-10.57	-1.82
Asset Turnover	0.09	0.09	0.10	0.14	0.13	0.12
Inventory Turnover	113.02	113.02	101.48	86.14	47.12	32.86
Quick Ratio	0.47	0.47	1.07	0.97	7.01	7.30
Current Ratio	0.47	0.47	1.09	0.98	7.16	7.36
Return on Equity (ROE)	-6.42%	-6.42%	-7.82%	-7.55%	5.12%	13.70%
Return on Assets (ROA)	-0.62%	-0.62%	-0.81%	-0.63%	0.66%	1.76%
Return on Invested Capital (ROIC)	-12.25%	-9.46%	-6.79%	-6.24%	12.96%	24.53%
Return on Capital Employed (ROCE)	-3.40%	-3.40%	-3.20%	-2.60%	1.10%	2.50%
Earnings Yield	-99.69%	-127.35%	-240.53%	-31.31%	14.12%	22.27%
FCF Yield	332.69%	425.00%	850.86%	-780.24%	13.97%	59.71%
Dividend Yield	-	-	-	-	1.67%	1.24%
Payout Ratio	-	-	-	-	23.11%	0.01%
Buyback Yield / Dilution	0.00%	0.00%	-0.00%	-	-	-
Total Shareholder Return	0.00%	0.00%	-0.00%	-	1.67%	1.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.