S.NetSystems.Inc. (KOSDAQ:038680)
South Korea · Delayed Price · Currency is KRW 3,565.00
-155.00 (-4.17%)
At close: Jun 5, 2026
S.NetSystems.Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 455,813 | 457,407 | 449,927 | 477,141 | 389,494 | 321,224 |
Other Revenue | 0 | - | - | -0 | - | -0 |
| 455,813 | 457,407 | 449,927 | 477,141 | 389,494 | 321,224 | |
Revenue Growth (YoY) | 0.21% | 1.66% | -5.70% | 22.50% | 21.25% | 0.10% |
Cost of Revenue | 393,981 | 395,880 | 391,916 | 419,551 | 346,421 | 286,773 |
Gross Profit | 61,832 | 61,528 | 58,011 | 57,590 | 43,073 | 34,451 |
Selling, General & Admin | 46,021 | 46,453 | 41,435 | 39,660 | 35,490 | 31,456 |
Research & Development | 804.63 | 850.23 | 790.12 | 736.08 | 1,082 | 1,313 |
Other Operating Expenses | 845.58 | 839.92 | 642.46 | 518.15 | 691.75 | 489.57 |
Operating Expenses | 50,438 | 50,904 | 47,398 | 44,551 | 40,845 | 35,444 |
Operating Income | 11,394 | 10,624 | 10,613 | 13,039 | 2,228 | -993.56 |
Interest Expense | -1,383 | -1,524 | -2,166 | -4,542 | -3,364 | -2,535 |
Interest & Investment Income | 1,029 | 1,179 | 1,571 | 1,625 | 1,100 | 619.99 |
Earnings From Equity Investments | -2,480 | -3,732 | -2,747 | 11,102 | -6,207 | -4,712 |
Currency Exchange Gain (Loss) | 218.7 | -183.98 | 474.01 | 49.75 | 310.81 | 223.93 |
Other Non Operating Income (Expenses) | 337.83 | 239.35 | 535.18 | 938.17 | 3,832 | -1,664 |
EBT Excluding Unusual Items | 9,117 | 6,602 | 8,280 | 22,212 | -2,101 | -9,061 |
Gain (Loss) on Sale of Investments | 529.91 | 462.68 | -203.81 | 207.87 | -232.92 | 43.19 |
Gain (Loss) on Sale of Assets | 89.73 | 54.91 | -307.12 | 31.53 | 1,073 | 735.32 |
Asset Writedown | - | - | -26.91 | - | -9.39 | 292.09 |
Other Unusual Items | 34.38 | 34.38 | 125.69 | 31.94 | 189.79 | - |
Pretax Income | 9,771 | 7,154 | 7,868 | 22,483 | -1,080 | -7,990 |
Income Tax Expense | 2,446 | 2,127 | 1,204 | 1,383 | 2,993 | -25.35 |
Earnings From Continuing Operations | 7,325 | 5,027 | 6,664 | 21,100 | -4,073 | -7,965 |
Net Income to Company | 7,325 | 5,027 | 6,664 | 21,100 | -4,073 | -7,965 |
Minority Interest in Earnings | -911.32 | -465.75 | -708.95 | -1,194 | 559.41 | -516.96 |
Net Income | 6,413 | 4,561 | 5,955 | 19,906 | -3,513 | -8,482 |
Net Income to Common | 6,413 | 4,561 | 5,955 | 19,906 | -3,513 | -8,482 |
Net Income Growth | -13.63% | -23.41% | -70.08% | - | - | - |
Shares Outstanding (Basic) | 18 | 18 | 18 | 17 | 15 | 15 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 17 | 15 | 15 |
Shares Change (YoY) | -1.83% | 0.73% | 6.49% | 12.70% | 1.84% | -0.16% |
EPS (Basic) | 351.11 | 248.62 | 327.00 | 1163.98 | -231.53 | -569.24 |
EPS (Diluted) | 351.11 | 248.62 | 327.00 | 1163.73 | -231.53 | -569.61 |
EPS Growth | -12.02% | -23.97% | -71.90% | - | - | - |
Free Cash Flow | 10,863 | 23,431 | 32,600 | 16,166 | -27,375 | 15,469 |
Free Cash Flow Per Share | 594.73 | 1277.26 | 1790.14 | 945.27 | -1803.96 | 1038.15 |
Gross Margin | 13.56% | 13.45% | 12.89% | 12.07% | 11.06% | 10.72% |
Operating Margin | 2.50% | 2.32% | 2.36% | 2.73% | 0.57% | -0.31% |
Profit Margin | 1.41% | 1.00% | 1.32% | 4.17% | -0.90% | -2.64% |
Free Cash Flow Margin | 2.38% | 5.12% | 7.25% | 3.39% | -7.03% | 4.82% |
EBITDA | 14,533 | 13,828 | 14,139 | 16,323 | 4,933 | 1,357 |
EBITDA Margin | 3.19% | 3.02% | 3.14% | 3.42% | 1.27% | 0.42% |
D&A For EBITDA | 3,139 | 3,204 | 3,526 | 3,284 | 2,705 | 2,350 |
EBIT | 11,394 | 10,624 | 10,613 | 13,039 | 2,228 | -993.56 |
EBIT Margin | 2.50% | 2.32% | 2.36% | 2.73% | 0.57% | -0.31% |
Effective Tax Rate | 25.04% | 29.73% | 15.30% | 6.15% | - | - |
Advertising Expenses | - | 255.7 | 134.28 | 136.4 | 64.26 | 141.96 |