EcoBio Holdings Co., Ltd. (KOSDAQ:038870)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,555.00
+5.00 (0.14%)
At close: Oct 2, 2025

EcoBio Holdings Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-3,089-2,2932,455-4,7025,6325,426
Upgrade
Depreciation & Amortization
1,3901,367537.71268.56108.83381.91
Upgrade
Loss (Gain) From Sale of Assets
216.64-9.54-4,516-5.09-7.762.58
Upgrade
Asset Writedown & Restructuring Costs
4,2044,204----
Upgrade
Loss (Gain) From Sale of Investments
128.44235.92-1,256-1,069-2,769-3,124
Upgrade
Loss (Gain) on Equity Investments
-322.33-122.7-357.1329.4725.73-60.84
Upgrade
Stock-Based Compensation
-111.78----
Upgrade
Provision & Write-off of Bad Debts
-528.04-528.04-68.63--857.51-2.07
Upgrade
Other Operating Activities
-1,476-3,5551,9247,045405.9-3,353
Upgrade
Change in Accounts Receivable
-208.94-358.991,1011,0412,026-5,458
Upgrade
Change in Inventory
279.56313.8122.25---
Upgrade
Change in Accounts Payable
50.0941.76-126.81-434.12174.24-45.22
Upgrade
Change in Unearned Revenue
--555.54555.54---
Upgrade
Change in Income Taxes
-0.98-0.85----3.89
Upgrade
Change in Other Net Operating Assets
-1,512-1,4061,2332,703-997.956,962
Upgrade
Operating Cash Flow
-869.72-2,5551,5044,8773,740724.91
Upgrade
Operating Cash Flow Growth
---69.16%30.40%415.93%-98.72%
Upgrade
Capital Expenditures
-9,016-6,614-6,355-6,377-5,864-159.02
Upgrade
Sale of Property, Plant & Equipment
2,0439.55-5.09176.182.84
Upgrade
Cash Acquisitions
-126.57158.82-6,313---11.78
Upgrade
Divestitures
--19,685---
Upgrade
Sale (Purchase) of Intangibles
-146.55-69.66-1.431.6--600
Upgrade
Investment in Securities
1,249937.737,5604,240-13,802906.88
Upgrade
Other Investing Activities
1,819904.43530.35-63.843,068176.69
Upgrade
Investing Cash Flow
-5,095-4,771-3,327-7,175-18,916-5,177
Upgrade
Short-Term Debt Issued
-25,73317,829105102,903
Upgrade
Long-Term Debt Issued
-3,008--20,787-
Upgrade
Total Debt Issued
27,20928,74117,8291021,2972,903
Upgrade
Short-Term Debt Repaid
--20,486-13,043-10-2,010-2,090
Upgrade
Long-Term Debt Repaid
--2,784-3,599--1,406-769
Upgrade
Total Debt Repaid
-24,084-23,271-16,642-10-3,416-2,859
Upgrade
Net Debt Issued (Repaid)
3,1255,4711,187-17,88144.12
Upgrade
Issuance of Common Stock
-----729.9
Upgrade
Dividends Paid
-----360.32-
Upgrade
Other Financing Activities
1,6121,9023.6--1,122-
Upgrade
Financing Cash Flow
4,7377,3731,191-16,398774.02
Upgrade
Miscellaneous Cash Flow Adjustments
-0-0-0-0-
Upgrade
Net Cash Flow
-1,22846.36-632.16-2,2981,222-3,678
Upgrade
Free Cash Flow
-9,886-9,168-4,851-1,500-2,124565.89
Upgrade
Free Cash Flow Growth
------99.00%
Upgrade
Free Cash Flow Margin
-55.93%-50.88%-30.72%-8.94%-13.18%3.11%
Upgrade
Free Cash Flow Per Share
-705.46-647.13-383.61-128.05-162.8048.75
Upgrade
Cash Interest Paid
1,113923.32240.171.48907.951,944
Upgrade
Cash Income Tax Paid
198.51322.3164.94-1,0861,2591,294
Upgrade
Levered Free Cash Flow
14,37310,853-15,628-19,1542,3035,719
Upgrade
Unlevered Free Cash Flow
15,39911,879-15,257-18,9382,8605,785
Upgrade
Change in Working Capital
-1,392-1,9652,7853,3101,2021,455
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.