EO Technics Co., Ltd. (KOSDAQ: 039030)
South Korea
· Delayed Price · Currency is KRW 129,800
-4,700 (-3.49%)
Dec 20, 2024, 11:13 AM KST
EO Technics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 301,919 | 316,384 | 447,158 | 390,860 | 325,124 | 206,470 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 301,919 | 316,384 | 447,158 | 390,860 | 325,124 | 206,470 | Upgrade
|
| Revenue Growth (YoY) | -13.73% | -29.25% | 14.40% | 20.22% | 57.47% | -29.79% | Upgrade
|
| Cost of Revenue | 220,835 | 232,528 | 295,539 | 261,420 | 247,328 | 160,834 | Upgrade
|
| Gross Profit | 81,084 | 83,856 | 151,619 | 129,440 | 77,796 | 45,637 | Upgrade
|
| Selling, General & Admin | 42,315 | 42,997 | 47,881 | 38,069 | 33,919 | 28,167 | Upgrade
|
| Research & Development | 1,062 | 1,522 | 2,115 | 1,657 | 1,171 | 1,352 | Upgrade
|
| Other Operating Expenses | 4,068 | 2,916 | 2,891 | 3,387 | 1,803 | 1,852 | Upgrade
|
| Operating Expenses | 53,686 | 55,521 | 58,820 | 51,304 | 39,240 | 38,521 | Upgrade
|
| Operating Income | 27,398 | 28,335 | 92,799 | 78,136 | 38,556 | 7,116 | Upgrade
|
| Interest Expense | -302.46 | -347.86 | -329.66 | -165.76 | -184.3 | -465.07 | Upgrade
|
| Interest & Investment Income | 8,899 | 7,433 | 1,789 | 831.68 | 1,502 | 1,250 | Upgrade
|
| Earnings From Equity Investments | 2,872 | 25,929 | 0.01 | - | -11.61 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2,619 | 2,061 | 7,828 | 14,363 | -7,557 | 3,145 | Upgrade
|
| Other Non Operating Income (Expenses) | 881.67 | 202.17 | -300.98 | 1,034 | 82.11 | 456.47 | Upgrade
|
| EBT Excluding Unusual Items | 37,129 | 63,611 | 101,785 | 94,199 | 32,387 | 11,503 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,619 | -447.49 | -1,579 | 1,013 | 2,547 | 1,061 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3,134 | -3,150 | 564.31 | -260.38 | -4,324 | 2,660 | Upgrade
|
| Asset Writedown | 3,416 | -9,779 | - | -2,168 | - | -436.75 | Upgrade
|
| Pretax Income | 39,030 | 50,235 | 100,770 | 92,784 | 30,611 | 14,787 | Upgrade
|
| Income Tax Expense | 10,583 | 13,842 | 23,527 | 20,434 | 9,056 | 2,941 | Upgrade
|
| Earnings From Continuing Operations | 28,446 | 36,393 | 77,243 | 72,350 | 21,554 | 11,846 | Upgrade
|
| Minority Interest in Earnings | 441.34 | 231.67 | -719.95 | -470.72 | -205.06 | 254.57 | Upgrade
|
| Net Income | 28,888 | 36,625 | 76,523 | 71,879 | 21,349 | 12,101 | Upgrade
|
| Net Income to Common | 28,888 | 36,625 | 76,523 | 71,879 | 21,349 | 12,101 | Upgrade
|
| Net Income Growth | -17.37% | -52.14% | 6.46% | 236.68% | 76.43% | -44.58% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.48% | -0.50% | -0.19% | -0.46% | 0.19% | Upgrade
|
| EPS (Basic) | 2386.99 | 3026.31 | 6293.03 | 5881.63 | 1743.67 | 983.71 | Upgrade
|
| EPS (Diluted) | 2386.99 | 3026.31 | 6293.03 | 5881.63 | 1743.67 | 983.71 | Upgrade
|
| EPS Growth | -17.36% | -51.91% | 6.99% | 237.31% | 77.26% | -44.68% | Upgrade
|
| Free Cash Flow | -19,188 | 26,584 | 88,982 | -3,628 | 41,149 | 49,562 | Upgrade
|
| Free Cash Flow Per Share | -1585.51 | 2196.62 | 7317.57 | -296.87 | 3360.76 | 4029.12 | Upgrade
|
| Dividend Per Share | 450.000 | 450.000 | - | - | - | - | Upgrade
|
| Gross Margin | 26.86% | 26.50% | 33.91% | 33.12% | 23.93% | 22.10% | Upgrade
|
| Operating Margin | 9.07% | 8.96% | 20.75% | 19.99% | 11.86% | 3.45% | Upgrade
|
| Profit Margin | 9.57% | 11.58% | 17.11% | 18.39% | 6.57% | 5.86% | Upgrade
|
| Free Cash Flow Margin | -6.36% | 8.40% | 19.90% | -0.93% | 12.66% | 24.00% | Upgrade
|
| EBITDA | 33,803 | 36,194 | 102,499 | 89,005 | 51,784 | 21,356 | Upgrade
|
| EBITDA Margin | 11.20% | 11.44% | 22.92% | 22.77% | 15.93% | 10.34% | Upgrade
|
| D&A For EBITDA | 6,405 | 7,859 | 9,701 | 10,869 | 13,228 | 14,240 | Upgrade
|
| EBIT | 27,398 | 28,335 | 92,799 | 78,136 | 38,556 | 7,116 | Upgrade
|
| EBIT Margin | 9.07% | 8.96% | 20.75% | 19.99% | 11.86% | 3.45% | Upgrade
|
| Effective Tax Rate | 27.12% | 27.55% | 23.35% | 22.02% | 29.59% | 19.89% | Upgrade
|
| Advertising Expenses | - | 41.77 | 57.65 | 43.3 | 61.84 | 140.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.