EO Technics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,519,158	3,291,786	1,684,620	1,850,419	806,003	1,460,401
Market Cap Growth	218.69%	95.40%	-8.96%	129.58%	-44.81%	2.14%
Enterprise Value	5,190,476	2,981,796	1,510,962	1,675,235	688,541	1,395,331
Last Close Price	448000.00	272000.00	138557.54	151617.81	65841.38	116500.27
PE Ratio	95.54	57.54	39.32	50.52	10.53	20.32
Forward PE	49.07	37.59	25.82	29.74	9.63	17.80
PS Ratio	14.49	8.64	5.25	5.85	1.80	3.74
PB Ratio	8.02	4.79	2.79	3.29	1.50	3.01
P/TBV Ratio	8.07	4.81	2.84	3.36	1.53	3.09
P/FCF Ratio	57.26	34.15	-	69.61	9.06	-
P/OCF Ratio	55.03	32.82	30.43	58.59	8.69	934.45
EV/Sales Ratio	13.63	7.83	4.71	5.30	1.54	3.57
EV/EBITDA Ratio	61.77	34.39	40.40	43.17	6.72	15.68
EV/EBIT Ratio	66.47	36.92	48.43	54.14	7.42	17.86
EV/FCF Ratio	53.85	30.94	-	63.02	7.74	-
Debt / Equity Ratio	0.01	0.01	0.02	0.02	0.02	0.03
Debt / EBITDA Ratio	0.08	0.08	0.24	0.23	0.12	0.14
Debt / FCF Ratio	0.07	0.07	-	0.34	0.14	-
Net Debt / Equity Ratio	-0.48	-0.48	-0.36	-0.34	-0.29	-0.19
Net Debt / EBITDA Ratio	-3.79	-3.79	-5.78	-5.00	-1.53	-1.03
Net Debt / FCF Ratio	-3.41	-3.41	24.46	-7.30	-1.77	25.30
Asset Turnover	0.53	0.53	0.51	0.52	0.76	0.75
Inventory Turnover	2.13	2.13	1.89	1.56	1.92	2.08
Quick Ratio	4.82	4.82	6.78	6.09	3.31	2.68
Current Ratio	6.22	6.22	9.26	9.13	5.56	4.60
Return on Equity (ROE)	8.92%	8.92%	8.01%	8.55%	15.09%	16.18%
Return on Assets (ROA)	7.05%	7.05%	3.08%	3.15%	9.81%	9.33%
Return on Invested Capital (ROIC)	15.44%	14.84%	5.99%	6.23%	18.36%	17.21%
Return on Capital Employed (ROCE)	11.70%	11.70%	5.20%	5.50%	17.20%	16.10%
Earnings Yield	1.04%	1.74%	2.54%	1.98%	9.49%	4.92%
FCF Yield	1.75%	2.93%	-0.53%	1.44%	11.04%	-0.25%
Dividend Yield	0.28%	-	-	0.30%	-	-
Payout Ratio	10.58%	10.58%	12.71%	33.04%	14.37%	5.10%
Buyback Yield / Dilution	-0.82%	-0.82%	-0.01%	0.48%	0.50%	0.19%
Total Shareholder Return	-0.55%	-0.82%	-0.01%	0.77%	0.50%	0.19%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.