Gyeongnam Steel Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	60,974	73,924	122,622	84,311	78,646	118,750
Market Cap Growth	-28.82%	-39.71%	45.44%	7.20%	-33.77%	151.99%
Enterprise Value	63,283	71,102	140,228	102,792	93,036	126,854
Last Close Price	2260.00	2740.00	4349.87	2915.90	2618.91	4088.26
PE Ratio	12.45	15.96	16.45	9.86	8.14	19.37
PS Ratio	0.17	0.21	0.31	0.22	0.19	0.35
PB Ratio	0.54	0.65	1.09	0.78	0.76	1.28
P/TBV Ratio	0.55	0.66	1.11	0.79	0.77	1.30
P/FCF Ratio	4.88	4.73	17.77	-	13.87	33.97
P/OCF Ratio	4.82	4.67	13.05	78.50	12.54	30.34
EV/Sales Ratio	0.18	0.20	0.36	0.26	0.22	0.37
EV/EBITDA Ratio	7.71	8.22	11.57	7.67	6.62	13.24
EV/EBIT Ratio	11.26	11.93	14.84	9.58	8.16	18.39
EV/FCF Ratio	5.06	4.55	20.32	-	16.41	36.29
Debt / Equity Ratio	0.09	0.06	0.13	0.13	0.09	0.19
Debt / EBITDA Ratio	1.13	0.83	1.22	1.08	0.69	1.88
Debt / FCF Ratio	0.77	0.46	2.15	-	1.71	5.15
Net Debt / Equity Ratio	0.02	-0.06	0.08	0.10	0.05	0.12
Net Debt / EBITDA Ratio	0.27	-0.79	0.73	0.79	0.34	1.13
Net Debt / FCF Ratio	0.19	-0.44	1.28	-13.88	0.84	3.09
Asset Turnover	2.07	2.19	2.40	2.37	2.52	2.28
Inventory Turnover	6.58	6.78	7.70	7.52	8.14	9.06
Quick Ratio	1.33	1.44	1.18	1.23	1.03	0.94
Current Ratio	2.16	2.52	2.11	2.09	1.83	1.59
Return on Equity (ROE)	4.41%	4.10%	6.77%	8.09%	9.85%	6.78%
Return on Assets (ROA)	2.11%	2.28%	3.58%	4.06%	4.32%	2.87%
Return on Invested Capital (ROIC)	4.23%	4.17%	6.23%	7.50%	8.46%	4.93%
Return on Capital Employed (ROCE)	5.20%	5.20%	8.40%	9.90%	11.00%	7.40%
Earnings Yield	8.03%	6.27%	6.08%	10.14%	12.28%	5.16%
FCF Yield	20.50%	21.13%	5.63%	-0.91%	7.21%	2.94%
Payout Ratio	66.10%	69.88%	43.43%	41.01%	25.88%	40.78%
Buyback Yield / Dilution	-	-	-	-	-2.69%	-4.94%