Polaris AI Corp. (KOSDAQ: 039980)

Polaris AI Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	4,641	17,338	20,749	28,173	14,754	23,658
Short-Term Investments	14,613	33,691	24,859	6,595	3,688	4,416
Trading Asset Securities	40,875	504.58	560.07	1,836	6,064	20,974
Cash & Short-Term Investments	60,129	51,533	46,168	36,604	24,506	49,048
Cash Growth	26.44%	11.62%	26.13%	49.37%	-50.04%	47.69%
Accounts Receivable	4,116	2,807	5,374	3,551	2,715	3,839
Other Receivables	-	587.71	310.66	217.24	56.72	393.11
Receivables	4,116	3,894	5,685	3,768	2,772	4,233
Inventory	17,396	20,319	27,346	38,497	39,576	46,501
Prepaid Expenses	-	36.92	93.53	109.66	308.73	148.04
Other Current Assets	1,315	423.78	989.33	563.38	8,457	848.29
Total Current Assets	82,956	76,207	80,281	79,543	75,619	100,778
Property, Plant & Equipment	2,483	2,572	2,290	2,453	1,873	2,304
Long-Term Investments	22,604	9,633	11,132	5,713	5,844	4,906
Goodwill	-	1,622	-	-	-	-
Other Intangible Assets	2,692	2,827	2,068	2,114	1,227	1,120
Long-Term Deferred Tax Assets	2,047	2,193	2,168	1,900	2,050	2,560
Other Long-Term Assets	244.2	488.26	401.57	345.82	285.38	245.18
Total Assets	113,027	95,542	98,340	92,069	86,899	111,913
Accounts Payable	-	6,620	4,919	2,510	1,943	12,351
Accrued Expenses	161.49	1,361	351.28	391.96	313.28	616.63
Short-Term Debt	10,025	6,672	17,293	8,865	5,170	10,991
Current Portion of Leases	402.6	394.38	320.5	282.79	251.39	404.93
Current Unearned Revenue	42.44	-	-	52.47	-	-
Other Current Liabilities	9,332	3,879	4,448	2,464	8,470	11,652
Total Current Liabilities	19,964	18,927	27,332	14,566	16,147	36,016
Long-Term Debt	-	-	-	3,748	-	-
Long-Term Leases	1,001	1,187	1,159	1,180	568.53	224.85
Other Long-Term Liabilities	1,364	1,471	87.12	773.12	704.18	716.13
Total Liabilities	22,881	22,140	28,578	20,267	17,420	36,957
Common Stock	35,839	24,881	22,857	21,788	20,770	19,801
Additional Paid-In Capital	28,835	18,786	17,773	17,391	16,424	16,424
Retained Earnings	28,258	30,709	29,816	33,740	33,761	40,480
Treasury Stock	-2,286	-2,286	-2,286	-2,282	-2,278	-2,276
Comprehensive Income & Other	469.48	1,748	1,602	1,165	801.89	526.72
Total Common Equity	91,115	73,839	69,762	71,802	69,479	74,956
Minority Interest	-969.02	-436.69	-	-	-	-
Shareholders' Equity	90,146	73,402	69,762	71,802	69,479	74,956
Total Liabilities & Equity	113,027	95,542	98,340	92,069	86,899	111,913
Total Debt	11,429	8,254	18,772	14,077	5,990	11,621
Net Cash (Debt)	48,700	43,280	27,395	22,528	18,516	37,427
Net Cash Growth	58.21%	57.98%	21.61%	21.66%	-50.53%	38.33%
Net Cash Per Share	899.43	953.40	610.40	464.00	412.50	833.78
Filing Date Shares Outstanding	70.84	50.77	44.88	42.75	42.75	42.75
Total Common Shares Outstanding	70.84	48.93	44.88	44.88	44.89	42.75
Working Capital	62,993	57,280	52,949	64,977	59,472	64,762
Book Value Per Share	1286.14	1509.11	1554.40	1599.74	1547.87	1753.25
Tangible Book Value	88,423	69,391	67,694	69,688	68,252	73,836
Tangible Book Value Per Share	1248.14	1418.20	1508.32	1552.63	1520.53	1727.05
Machinery	4,659	4,316	1,159	1,305	1,089	1,477
Construction In Progress	78.45	44.14	13.2	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.