Hyundai Everdigm Corp. (KOSDAQ:041440)
 7,690.00
 -170.00 (-2.16%)
  At close: Oct 30, 2025
Hyundai Everdigm Income Statement
Financials in millions KRW. Fiscal year is January - December.
 Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| Other Revenue | - | - | - | -0 | -0 | - | Upgrade  | 
| 361,543 | 355,118 | 358,052 | 374,440 | 317,864 | 263,486 | Upgrade  | |
| Revenue Growth (YoY) | 18.20% | -0.82% | -4.38% | 17.80% | 20.64% | 5.98% | Upgrade  | 
| Cost of Revenue | 302,031 | 300,396 | 307,308 | 323,266 | 286,971 | 232,252 | Upgrade  | 
| Gross Profit | 59,512 | 54,722 | 50,744 | 51,174 | 30,894 | 31,234 | Upgrade  | 
| Selling, General & Admin | 42,137 | 40,268 | 35,187 | 32,744 | 28,251 | 25,467 | Upgrade  | 
| Research & Development | 329.41 | 283.96 | 322.6 | 72.71 | 385.27 | 571.81 | Upgrade  | 
| Amortization of Goodwill & Intangibles | 669.01 | 806.9 | 563.46 | 55.35 | 168.42 | 182.31 | Upgrade  | 
| Other Operating Expenses | 787.83 | 796.93 | 719.45 | 851.96 | 771.99 | 885.53 | Upgrade  | 
| Operating Expenses | 46,601 | 44,773 | 38,761 | 35,478 | 30,989 | 28,477 | Upgrade  | 
| Operating Income | 12,911 | 9,950 | 11,983 | 15,696 | -95.59 | 2,757 | Upgrade  | 
| Interest Expense | -2,196 | -2,009 | -2,955 | -927.71 | -280.89 | -575.78 | Upgrade  | 
| Interest & Investment Income | 934.83 | 974.06 | 851.41 | 820.89 | 1,188 | 1,182 | Upgrade  | 
| Earnings From Equity Investments | 169.66 | 169.66 | 170 | - | -79.84 | - | Upgrade  | 
| Currency Exchange Gain (Loss) | -1,802 | 4,192 | 932.73 | -657.53 | 3,699 | -3,564 | Upgrade  | 
| Other Non Operating Income (Expenses) | 486.19 | -1,367 | -638.16 | 1,101 | 8.87 | 1,108 | Upgrade  | 
| EBT Excluding Unusual Items | 10,504 | 11,910 | 10,344 | 16,033 | 4,440 | 906.6 | Upgrade  | 
| Gain (Loss) on Sale of Investments | 2 | 1 | 5.92 | 7.53 | 7.01 | 0.53 | Upgrade  | 
| Gain (Loss) on Sale of Assets | 25.31 | 5.68 | 66.63 | 48.43 | 2,974 | -54.42 | Upgrade  | 
| Asset Writedown | -3,950 | -3,950 | -2,204 | -402.31 | -30,050 | -10,622 | Upgrade  | 
| Pretax Income | 6,580 | 7,966 | 8,213 | 15,686 | -22,629 | -9,769 | Upgrade  | 
| Income Tax Expense | 1,249 | 1,386 | 1,822 | 4,973 | -4,275 | -2,659 | Upgrade  | 
| Net Income | 5,332 | 6,581 | 6,391 | 10,713 | -18,354 | -7,110 | Upgrade  | 
| Net Income to Common | 5,332 | 6,581 | 6,391 | 10,713 | -18,354 | -7,110 | Upgrade  | 
| Net Income Growth | - | 2.97% | -40.34% | - | - | - | Upgrade  | 
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade  | 
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade  | 
| EPS (Basic) | 298.83 | 368.83 | 358.20 | 600.45 | -1028.73 | -398.48 | Upgrade  | 
| EPS (Diluted) | 298.83 | 368.83 | 358.20 | 600.45 | -1029.00 | -398.48 | Upgrade  | 
| EPS Growth | - | 2.97% | -40.34% | - | - | - | Upgrade  | 
| Free Cash Flow | -12,447 | -604.55 | 27,982 | -36,996 | -7,575 | 32,418 | Upgrade  | 
| Free Cash Flow Per Share | -697.64 | -33.88 | 1568.37 | -2073.55 | -424.54 | 1816.98 | Upgrade  | 
| Dividend Per Share | 70.000 | 70.000 | 70.000 | 70.000 | - | 20.000 | Upgrade  | 
| Dividend Growth | - | - | - | - | - | -50.00% | Upgrade  | 
| Gross Margin | 16.46% | 15.41% | 14.17% | 13.67% | 9.72% | 11.85% | Upgrade  | 
| Operating Margin | 3.57% | 2.80% | 3.35% | 4.19% | -0.03% | 1.05% | Upgrade  | 
| Profit Margin | 1.47% | 1.85% | 1.79% | 2.86% | -5.77% | -2.70% | Upgrade  | 
| Free Cash Flow Margin | -3.44% | -0.17% | 7.81% | -9.88% | -2.38% | 12.30% | Upgrade  | 
| EBITDA | 18,563 | 15,605 | 16,654 | 18,636 | 5,889 | 10,441 | Upgrade  | 
| EBITDA Margin | 5.13% | 4.39% | 4.65% | 4.98% | 1.85% | 3.96% | Upgrade  | 
| D&A For EBITDA | 5,652 | 5,656 | 4,671 | 2,940 | 5,985 | 7,684 | Upgrade  | 
| EBIT | 12,911 | 9,950 | 11,983 | 15,696 | -95.59 | 2,757 | Upgrade  | 
| EBIT Margin | 3.57% | 2.80% | 3.35% | 4.19% | -0.03% | 1.05% | Upgrade  | 
| Effective Tax Rate | 18.98% | 17.39% | 22.19% | 31.70% | - | - | Upgrade  | 
| Advertising Expenses | - | 692.3 | 513.98 | 670.33 | 380.62 | 412.1 | Upgrade  | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.