Hyundai Everdigm Corp. (KOSDAQ:041440)
South Korea · Delayed Price · Currency is KRW 8,850.00
-130.00 (-1.45%)
At close: Feb 20, 2026
Hyundai Everdigm Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | - | - | - | -0 | -0 | - |
| 365,163 | 355,118 | 358,052 | 374,440 | 317,864 | 263,486 | |
Revenue Growth (YoY) | 26.18% | -0.82% | -4.38% | 17.80% | 20.64% | 5.98% |
Cost of Revenue | 302,904 | 300,396 | 307,308 | 323,266 | 286,971 | 232,252 |
Gross Profit | 62,258 | 54,722 | 50,744 | 51,174 | 30,894 | 31,234 |
Selling, General & Admin | 43,312 | 40,268 | 35,187 | 32,744 | 28,251 | 25,467 |
Research & Development | 309.68 | 283.96 | 322.6 | 72.71 | 385.27 | 571.81 |
Amortization of Goodwill & Intangibles | 588.94 | 806.9 | 563.46 | 55.35 | 168.42 | 182.31 |
Other Operating Expenses | 776.31 | 796.93 | 719.45 | 851.96 | 771.99 | 885.53 |
Operating Expenses | 47,702 | 44,773 | 38,761 | 35,478 | 30,989 | 28,477 |
Operating Income | 14,556 | 9,950 | 11,983 | 15,696 | -95.59 | 2,757 |
Interest Expense | -2,152 | -2,009 | -2,955 | -927.71 | -280.89 | -575.78 |
Interest & Investment Income | 1,074 | 974.06 | 851.41 | 820.89 | 1,188 | 1,182 |
Earnings From Equity Investments | 169.66 | 169.66 | 170 | - | -79.84 | - |
Currency Exchange Gain (Loss) | 1,759 | 4,192 | 932.73 | -657.53 | 3,699 | -3,564 |
Other Non Operating Income (Expenses) | -259.47 | -1,367 | -638.16 | 1,101 | 8.87 | 1,108 |
EBT Excluding Unusual Items | 15,147 | 11,910 | 10,344 | 16,033 | 4,440 | 906.6 |
Gain (Loss) on Sale of Investments | 2 | 1 | 5.92 | 7.53 | 7.01 | 0.53 |
Gain (Loss) on Sale of Assets | 342.05 | 5.68 | 66.63 | 48.43 | 2,974 | -54.42 |
Asset Writedown | -4,266 | -3,950 | -2,204 | -402.31 | -30,050 | -10,622 |
Pretax Income | 11,225 | 7,966 | 8,213 | 15,686 | -22,629 | -9,769 |
Income Tax Expense | 1,933 | 1,386 | 1,822 | 4,973 | -4,275 | -2,659 |
Net Income | 9,292 | 6,581 | 6,391 | 10,713 | -18,354 | -7,110 |
Net Income to Common | 9,292 | 6,581 | 6,391 | 10,713 | -18,354 | -7,110 |
Net Income Growth | - | 2.97% | -40.34% | - | - | - |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | 0.57% | - | - | - | - | - |
EPS (Basic) | 519.33 | 368.83 | 358.20 | 600.45 | -1028.73 | -398.48 |
EPS (Diluted) | 519.33 | 368.83 | 358.20 | 600.45 | -1029.00 | -398.48 |
EPS Growth | - | 2.97% | -40.34% | - | - | - |
Free Cash Flow | 562.61 | -604.55 | 27,982 | -36,996 | -7,575 | 32,418 |
Free Cash Flow Per Share | 31.44 | -33.88 | 1568.37 | -2073.55 | -424.54 | 1816.98 |
Dividend Per Share | 70.000 | 70.000 | 70.000 | 70.000 | - | 20.000 |
Dividend Growth | - | - | - | - | - | -50.00% |
Gross Margin | 17.05% | 15.41% | 14.17% | 13.67% | 9.72% | 11.85% |
Operating Margin | 3.99% | 2.80% | 3.35% | 4.19% | -0.03% | 1.05% |
Profit Margin | 2.54% | 1.85% | 1.79% | 2.86% | -5.77% | -2.70% |
Free Cash Flow Margin | 0.15% | -0.17% | 7.81% | -9.88% | -2.38% | 12.30% |
EBITDA | 20,068 | 15,605 | 16,654 | 18,636 | 5,889 | 10,441 |
EBITDA Margin | 5.50% | 4.39% | 4.65% | 4.98% | 1.85% | 3.96% |
D&A For EBITDA | 5,512 | 5,656 | 4,671 | 2,940 | 5,985 | 7,684 |
EBIT | 14,556 | 9,950 | 11,983 | 15,696 | -95.59 | 2,757 |
EBIT Margin | 3.99% | 2.80% | 3.35% | 4.19% | -0.03% | 1.05% |
Effective Tax Rate | 17.22% | 17.39% | 22.19% | 31.70% | - | - |
Advertising Expenses | - | 692.3 | 513.98 | 670.33 | 380.62 | 412.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.