ELC Co.,Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	89,491	57,379	84,226	61,546	110,662	201,092
Market Cap Growth	50.29%	-31.87%	36.85%	-44.38%	-44.97%	223.53%
Enterprise Value	-1,453	-34,756	-9,055	-59,165	20,740	111,496
Last Close Price	7650.00	4905.00	6736.84	4534.10	7688.32	13521.36
PE Ratio	24.10	-	-	-	44.66	24.28
Forward PE	-	6.25	6.25	6.25	6.25	6.25
PS Ratio	2.53	1.96	5.23	0.45	0.59	0.82
PB Ratio	0.52	0.32	0.46	0.31	0.53	0.95
P/TBV Ratio	0.54	0.33	0.49	0.33	0.56	1.02
P/FCF Ratio	-	110.32	8.10	-	12.67	6.58
P/OCF Ratio	-	42.14	7.62	-	11.31	6.51
EV/Sales Ratio	-	-	-	-	0.11	0.46
EV/EBITDA Ratio	-	-	-	-	9.20	4.57
EV/EBIT Ratio	-	-	-	-	-	6.28
EV/FCF Ratio	0.13	-	-	-	2.38	3.65
Debt / Equity Ratio	0.00	0.00	0.03	0.01	0.04	0.02
Debt / EBITDA Ratio	0.12	1.17	-	-	3.93	0.16
Debt / FCF Ratio	-	0.65	0.60	-	1.02	0.13
Net Debt / Equity Ratio	-0.53	-0.56	-0.48	-0.58	-0.53	-0.50
Net Debt / EBITDA Ratio	-35.34	-347.26	54.91	38.89	-49.13	-4.37
Net Debt / FCF Ratio	7.91	-194.04	-8.54	25.24	-12.69	-3.49
Asset Turnover	0.19	0.15	0.07	0.56	0.72	0.99
Inventory Turnover	1.18	1.08	0.57	6.70	8.31	13.74
Quick Ratio	11.47	16.20	8.09	4.98	4.29	3.97
Current Ratio	13.77	18.47	9.27	5.58	4.93	4.52
Return on Equity (ROE)	2.13%	1.81%	2.59%	-2.84%	1.18%	3.97%
Return on Assets (ROA)	-0.49%	-1.48%	-2.08%	-2.44%	-1.24%	4.46%
Return on Invested Capital (ROIC)	-1.14%	-3.31%	-8.14%	-10.42%	-2.31%	11.94%
Return on Capital Employed (ROCE)	-0.80%	-2.60%	-3.80%	-4.70%	-2.30%	8.00%
Earnings Yield	0.23%	-0.47%	-9.31%	-9.40%	2.24%	4.12%
FCF Yield	-12.85%	0.91%	12.35%	-7.38%	7.89%	15.19%
Dividend Yield	4.31%	6.73%	4.45%	6.62%	3.90%	4.44%
Payout Ratio	1857.59%	-	-	-	295.09%	14.71%
Buyback Yield / Dilution	-0.08%	1.66%	2.40%	-	-	-
Total Shareholder Return	4.23%	8.38%	6.85%	6.62%	3.90%	4.44%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.