MEDIANA Co.,Ltd (KOSDAQ: 041920)
South Korea
· Delayed Price · Currency is KRW 4,925.00
-75.00 (-1.50%)
Dec 20, 2024, 9:00 AM KST
MEDIANA Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 60,444 | 78,421 | 68,347 | 56,802 | 67,519 | 48,400 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | - | Upgrade
|
| Revenue | 60,444 | 78,421 | 68,347 | 56,802 | 67,519 | 48,400 | Upgrade
|
| Revenue Growth (YoY) | -25.92% | 14.74% | 20.32% | -15.87% | 39.50% | 3.36% | Upgrade
|
| Cost of Revenue | 42,704 | 56,780 | 45,639 | 37,949 | 41,463 | 31,515 | Upgrade
|
| Gross Profit | 17,741 | 21,641 | 22,708 | 18,854 | 26,057 | 16,885 | Upgrade
|
| Selling, General & Admin | 9,941 | 7,343 | 7,157 | 6,037 | 6,437 | 5,501 | Upgrade
|
| Research & Development | 4,729 | 4,146 | 4,447 | 4,036 | 3,473 | 3,478 | Upgrade
|
| Operating Expenses | 15,489 | 12,239 | 12,098 | 10,594 | 10,401 | 9,183 | Upgrade
|
| Operating Income | 2,252 | 9,402 | 10,610 | 8,260 | 15,655 | 7,702 | Upgrade
|
| Interest Expense | -24.11 | -24.11 | -17.68 | -12.1 | -11.01 | -8.31 | Upgrade
|
| Interest & Investment Income | 1,013 | 1,013 | 309.25 | 80.22 | 95.45 | 64.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 698.21 | 698.21 | 1,471 | 2,098 | -1,406 | 406.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -324.29 | 213.76 | 1,146 | 41.77 | 32.01 | -10.28 | Upgrade
|
| EBT Excluding Unusual Items | 3,615 | 11,303 | 13,519 | 10,467 | 14,366 | 8,154 | Upgrade
|
| Gain (Loss) on Sale of Investments | -20.48 | -20.48 | -20.71 | -24.97 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -191.76 | -191.76 | -0.01 | 8.72 | 18 | 37.84 | Upgrade
|
| Asset Writedown | - | - | - | -46.24 | -522.87 | -201.91 | Upgrade
|
| Pretax Income | 3,402 | 11,091 | 13,498 | 10,405 | 13,861 | 7,990 | Upgrade
|
| Income Tax Expense | 577.82 | 2,198 | 2,900 | 1,631 | 2,620 | 1,245 | Upgrade
|
| Net Income | 2,825 | 8,893 | 10,598 | 8,774 | 11,241 | 6,745 | Upgrade
|
| Net Income to Common | 2,825 | 8,893 | 10,598 | 8,774 | 11,241 | 6,745 | Upgrade
|
| Net Income Growth | -66.82% | -16.08% | 20.78% | -21.95% | 66.66% | 108.13% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 11.83% | 0.00% | 0.04% | 0.16% | 0.17% | - | Upgrade
|
| EPS (Basic) | 158.27 | 557.29 | 664.13 | 550.05 | 705.81 | 424.22 | Upgrade
|
| EPS (Diluted) | 157.51 | 557.00 | 664.00 | 550.05 | 705.81 | 424.22 | Upgrade
|
| EPS Growth | -70.48% | -16.11% | 20.72% | -22.07% | 66.38% | 108.13% | Upgrade
|
| Free Cash Flow | 6,166 | 14,293 | 9,266 | 10,551 | 7,707 | 9,873 | Upgrade
|
| Free Cash Flow Per Share | 345.50 | 895.66 | 580.69 | 661.43 | 483.92 | 620.90 | Upgrade
|
| Dividend Per Share | 25.000 | 25.000 | - | - | - | - | Upgrade
|
| Gross Margin | 29.35% | 27.60% | 33.22% | 33.19% | 38.59% | 34.89% | Upgrade
|
| Operating Margin | 3.73% | 11.99% | 15.52% | 14.54% | 23.19% | 15.91% | Upgrade
|
| Profit Margin | 4.67% | 11.34% | 15.51% | 15.45% | 16.65% | 13.94% | Upgrade
|
| Free Cash Flow Margin | 10.20% | 18.23% | 13.56% | 18.57% | 11.42% | 20.40% | Upgrade
|
| EBITDA | 4,077 | 11,222 | 12,456 | 10,095 | 17,464 | 9,052 | Upgrade
|
| EBITDA Margin | 6.74% | 14.31% | 18.22% | 17.77% | 25.87% | 18.70% | Upgrade
|
| D&A For EBITDA | 1,825 | 1,819 | 1,846 | 1,835 | 1,809 | 1,350 | Upgrade
|
| EBIT | 2,252 | 9,402 | 10,610 | 8,260 | 15,655 | 7,702 | Upgrade
|
| EBIT Margin | 3.73% | 11.99% | 15.52% | 14.54% | 23.19% | 15.91% | Upgrade
|
| Effective Tax Rate | 16.98% | 19.81% | 21.48% | 15.67% | 18.90% | 15.58% | Upgrade
|
| Advertising Expenses | - | 425.23 | 402.59 | 220.04 | 101.49 | 181.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.