SY Dong-A Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	99,328	100,349	78,486	123,662	130,725	191,180
Market Cap Growth	25.41%	27.86%	-36.53%	-5.40%	-31.62%	32.15%
Enterprise Value	102,658	114,415	106,718	164,154	184,070	226,908
Last Close Price	6810.00	6880.00	5124.57	7656.61	7946.16	10906.62
PE Ratio	3.61	3.64	5.38	8.65	8.50	14.57
Forward PE	-	5.19	5.19	5.19	5.19	5.19
PS Ratio	0.25	0.25	0.21	0.34	0.37	0.66
PB Ratio	0.52	0.53	0.47	0.80	0.92	1.40
P/TBV Ratio	0.53	0.54	0.48	0.82	0.94	1.44
P/FCF Ratio	5.84	7.69	70.22	7.22	47.06	36.95
P/OCF Ratio	3.56	3.82	6.01	4.73	7.88	10.13
EV/Sales Ratio	0.25	0.28	0.28	0.45	0.53	0.79
EV/EBITDA Ratio	3.71	4.14	3.45	4.73	6.62	8.18
EV/EBIT Ratio	5.95	6.63	5.83	7.65	12.71	14.13
EV/FCF Ratio	6.03	8.76	95.48	9.59	66.27	43.86
Debt / Equity Ratio	0.34	0.34	0.45	0.57	0.59	0.61
Debt / EBITDA Ratio	2.29	2.29	2.41	2.53	3.00	2.99
Debt / FCF Ratio	4.85	4.85	66.65	5.13	30.00	16.05
Net Debt / Equity Ratio	-0.01	-0.01	0.19	0.18	0.30	0.26
Net Debt / EBITDA Ratio	-0.10	-0.10	0.99	0.81	1.54	1.26
Net Debt / FCF Ratio	-0.22	-0.22	27.53	1.64	15.39	6.75
Asset Turnover	1.32	1.32	1.25	1.26	1.27	1.15
Inventory Turnover	8.11	8.11	8.09	7.68	7.09	6.76
Quick Ratio	1.31	1.31	1.07	1.01	0.87	0.90
Current Ratio	1.79	1.79	1.46	1.32	1.26	1.29
Return on Equity (ROE)	15.43%	15.43%	9.01%	9.71%	11.02%	10.69%
Return on Assets (ROA)	3.52%	3.52%	3.74%	4.59%	3.30%	4.00%
Return on Invested Capital (ROIC)	7.07%	7.05%	6.77%	8.18%	5.88%	6.31%
Return on Capital Employed (ROCE)	8.90%	8.90%	10.80%	13.40%	9.60%	10.90%
Earnings Yield	21.07%	27.44%	18.57%	11.56%	11.76%	6.86%
FCF Yield	17.14%	13.01%	1.42%	13.85%	2.13%	2.71%
Dividend Yield	2.20%	-	-	1.96%	1.51%	1.38%
Payout Ratio	10.46%	7.95%	17.48%	14.69%	19.79%	12.97%
Buyback Yield / Dilution	2.24%	2.24%	0.71%	0.62%	3.54%	-9.14%
Total Shareholder Return	4.44%	2.24%	0.71%	2.58%	5.05%	-7.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.