Vitzro Tech Co. Ltd (KOSDAQ: 042370)
6,690.00
+120.00 (1.83%)
Sep 11, 2024, 2:13 PM KST
Vitzro Tech Co. Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 56,719 | 58,335 | 97,238 | 35,578 | 57,279 | 27,498 | Upgrade
|
Short-Term Investments | 69,847 | 52,017 | 29,582 | 65,883 | 25,216 | 13,500 | Upgrade
|
Trading Asset Securities | - | - | - | 18.53 | 18.53 | 18.53 | Upgrade
|
Cash & Short-Term Investments | 126,566 | 110,352 | 126,820 | 101,479 | 82,514 | 41,016 | Upgrade
|
Cash Growth | -2.93% | -12.99% | 24.97% | 22.98% | 101.17% | 113.21% | Upgrade
|
Accounts Receivable | 101,226 | 95,578 | 87,199 | 85,305 | 70,859 | 62,342 | Upgrade
|
Other Receivables | 1,780 | 4,954 | 2,684 | 2,780 | 4,253 | 5,514 | Upgrade
|
Receivables | 111,007 | 112,866 | 90,717 | 88,419 | 75,697 | 68,291 | Upgrade
|
Inventory | 85,240 | 65,754 | 66,893 | 49,249 | 41,374 | 40,283 | Upgrade
|
Prepaid Expenses | 4,528 | 3,586 | 5,893 | 4,440 | 2,495 | 2,843 | Upgrade
|
Other Current Assets | 10,638 | 5,747 | 5,089 | 2,808 | 3,539 | 6,904 | Upgrade
|
Total Current Assets | 337,978 | 298,305 | 295,412 | 246,395 | 205,619 | 159,338 | Upgrade
|
Property, Plant & Equipment | 143,334 | 147,643 | 151,891 | 153,345 | 146,574 | 150,729 | Upgrade
|
Long-Term Investments | 12,939 | 10,828 | 14,431 | 3,202 | 3,081 | 2,256 | Upgrade
|
Goodwill | 38,084 | 38,084 | 38,084 | 38,084 | 38,084 | 38,084 | Upgrade
|
Other Intangible Assets | 2,281 | 2,428 | 3,046 | 3,082 | 4,365 | 5,114 | Upgrade
|
Long-Term Accounts Receivable | - | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | Upgrade
|
Long-Term Deferred Tax Assets | 5,105 | 5,162 | 6,378 | 6,710 | 7,409 | 6,796 | Upgrade
|
Long-Term Deferred Charges | 4,906 | 4,955 | 4,390 | 4,078 | 4,280 | 4,673 | Upgrade
|
Other Long-Term Assets | 424.94 | 456.14 | 414.58 | 461.13 | 329.83 | 487.84 | Upgrade
|
Total Assets | 545,251 | 508,115 | 514,117 | 455,378 | 409,764 | 367,544 | Upgrade
|
Accounts Payable | 23,852 | 16,469 | 22,191 | 18,059 | 16,548 | 20,457 | Upgrade
|
Accrued Expenses | 13,973 | 16,269 | 14,224 | 12,597 | 11,545 | 11,564 | Upgrade
|
Short-Term Debt | 32,418 | 34,530 | 34,837 | 33,779 | 33,783 | 33,948 | Upgrade
|
Current Portion of Long-Term Debt | 239.08 | - | - | 469.5 | 594.5 | 1,126 | Upgrade
|
Current Portion of Leases | 1,037 | 527.09 | 737.77 | 591.92 | 757.45 | 565.63 | Upgrade
|
Current Income Taxes Payable | 7,342 | 5,629 | 5,583 | 4,320 | 1,541 | 4,678 | Upgrade
|
Current Unearned Revenue | 10,964 | 12,946 | 31,060 | 9,353 | 7,300 | 10,254 | Upgrade
|
Other Current Liabilities | 28,080 | 23,105 | 27,124 | 17,602 | 17,897 | 15,882 | Upgrade
|
Total Current Liabilities | 117,906 | 109,476 | 135,758 | 96,772 | 89,965 | 98,475 | Upgrade
|
Long-Term Debt | 6,658 | 3,347 | 19,514 | 16,679 | 17,695 | 1,221 | Upgrade
|
Long-Term Leases | 752.75 | 452.52 | 464.38 | 362.68 | 718.08 | 460.02 | Upgrade
|
Long-Term Deferred Tax Liabilities | 9,248 | 8,210 | 4,956 | 1,753 | 272 | 749.6 | Upgrade
|
Other Long-Term Liabilities | 4,916 | 4,782 | 3,934 | 3,117 | 741.41 | 589.51 | Upgrade
|
Total Liabilities | 158,433 | 143,634 | 180,416 | 139,021 | 130,650 | 120,509 | Upgrade
|
Common Stock | 13,100 | 13,100 | 13,100 | 13,100 | 11,658 | 11,177 | Upgrade
|
Additional Paid-In Capital | 81,669 | 73,499 | 73,399 | 73,431 | 55,570 | 51,129 | Upgrade
|
Retained Earnings | 126,379 | 125,540 | 128,397 | 120,836 | 107,786 | 91,002 | Upgrade
|
Treasury Stock | -1,809 | -1,809 | -1,809 | -1,248 | - | - | Upgrade
|
Comprensive Income & Other | 1,762 | 1,706 | 1,681 | 1,655 | 2,610 | 1,649 | Upgrade
|
Total Common Equity | 221,101 | 212,035 | 214,768 | 207,774 | 177,624 | 154,957 | Upgrade
|
Minority Interest | 165,717 | 152,445 | 118,933 | 108,584 | 101,490 | 92,078 | Upgrade
|
Shareholders' Equity | 386,818 | 364,480 | 333,702 | 316,358 | 279,114 | 247,036 | Upgrade
|
Total Liabilities & Equity | 545,251 | 508,115 | 514,117 | 455,378 | 409,764 | 367,544 | Upgrade
|
Total Debt | 41,105 | 38,857 | 55,554 | 51,882 | 53,548 | 37,320 | Upgrade
|
Net Cash (Debt) | 85,461 | 71,495 | 71,266 | 49,597 | 28,966 | 3,696 | Upgrade
|
Net Cash Growth | 0.03% | 0.32% | 43.69% | 71.22% | 683.66% | - | Upgrade
|
Net Cash Per Share | 3261.86 | 2728.81 | 2720.09 | 1977.31 | 1293.66 | 165.35 | Upgrade
|
Filing Date Shares Outstanding | 26.2 | 26.2 | 26.2 | 26.2 | 23.32 | 22.35 | Upgrade
|
Total Common Shares Outstanding | 26.2 | 26.2 | 26.2 | 26.2 | 23.32 | 22.35 | Upgrade
|
Working Capital | 220,072 | 188,829 | 159,654 | 149,623 | 115,654 | 60,863 | Upgrade
|
Book Value Per Share | 8438.97 | 8092.95 | 8197.26 | 7930.29 | 7618.30 | 6932.01 | Upgrade
|
Tangible Book Value | 180,737 | 171,524 | 173,639 | 166,609 | 135,175 | 111,760 | Upgrade
|
Tangible Book Value Per Share | 6898.36 | 6546.72 | 6627.43 | 6359.10 | 5797.66 | 4999.56 | Upgrade
|
Land | 46,099 | 46,099 | 46,099 | 46,700 | 42,977 | 42,977 | Upgrade
|
Buildings | 61,445 | 61,515 | 58,850 | 54,782 | 52,261 | 52,200 | Upgrade
|
Machinery | 123,017 | 117,879 | 112,240 | 101,391 | 94,121 | 84,218 | Upgrade
|
Construction In Progress | 2,652 | 3,659 | 4,879 | 8,159 | 1,195 | 3,537 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.