The Technology Co.,Ltd. (KOSDAQ:043090)
South Korea · Delayed Price · Currency is KRW 380.00
-13.00 (-3.31%)
At close: Apr 7, 2025
The Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 8,752 | 10,359 | 14,907 | 3,897 | 8,848 | 5,207 |
Other Revenue | - | - | - | -0 | - | - |
| 8,752 | 10,359 | 14,907 | 3,897 | 8,848 | 5,207 | |
Revenue Growth (YoY) | -29.34% | -30.51% | 282.57% | -55.96% | 69.94% | -29.43% |
Cost of Revenue | 7,089 | 8,975 | 13,441 | 2,828 | 3,773 | 4,746 |
Gross Profit | 1,663 | 1,384 | 1,466 | 1,069 | 5,076 | 460.79 |
Selling, General & Admin | 5,234 | 6,865 | 8,495 | 4,147 | 3,926 | 3,877 |
Amortization of Goodwill & Intangibles | 231.26 | 449.11 | 228.75 | 17.12 | 21.08 | 16.23 |
Other Operating Expenses | 153.75 | 106.92 | 277.61 | 35 | 36.06 | 56.24 |
Operating Expenses | 12,299 | 11,354 | 20,602 | 5,394 | 5,458 | 3,883 |
Operating Income | -10,636 | -9,970 | -19,135 | -4,325 | -382.29 | -3,422 |
Interest Expense | -524.06 | -1,942 | -7,490 | -2,634 | -586.08 | -586.87 |
Interest & Investment Income | 240.39 | 232.36 | 449.33 | 523.34 | 245.45 | 247.43 |
Earnings From Equity Investments | - | 105.27 | 1,939 | - | 635.91 | - |
Currency Exchange Gain (Loss) | 21.71 | 21.11 | -17.05 | 1.21 | 33.62 | -27.87 |
Other Non Operating Income (Expenses) | 3,116 | 4,223 | 5,170 | 1,244 | 1,891 | 11.32 |
EBT Excluding Unusual Items | -7,782 | -7,330 | -19,084 | -5,191 | 1,837 | -3,778 |
Gain (Loss) on Sale of Investments | -940.48 | -2,484 | -2,439 | 2,760 | -4,094 | -2,447 |
Gain (Loss) on Sale of Assets | -91.24 | -534.23 | 54.86 | -18.39 | 19.18 | -0.88 |
Asset Writedown | -1,942 | -1,942 | -438.39 | - | -2.01 | -396.18 |
Other Unusual Items | -2,458 | -3,106 | -2,271 | -905.97 | - | -107.1 |
Pretax Income | -13,213 | -15,395 | -24,177 | -3,355 | -2,239 | -6,730 |
Income Tax Expense | 436.24 | 411.46 | -219.49 | - | - | - |
Earnings From Continuing Operations | -13,649 | -15,807 | -23,958 | -3,355 | -2,239 | -6,730 |
Earnings From Discontinued Operations | -1,645 | -2,577 | -3,017 | - | -458.77 | - |
Net Income to Company | -15,295 | -18,384 | -26,975 | -3,355 | -2,698 | -6,730 |
Minority Interest in Earnings | 63.51 | 43.73 | -135.93 | 13.77 | - | - |
Net Income | -15,231 | -18,340 | -27,111 | -3,341 | -2,698 | -6,730 |
Net Income to Common | -15,231 | -18,340 | -27,111 | -3,341 | -2,698 | -6,730 |
Shares Outstanding (Basic) | 12 | 12 | 9 | 7 | 6 | 5 |
Shares Outstanding (Diluted) | 12 | 12 | 9 | 7 | 6 | 5 |
Shares Change (YoY) | 8.43% | 29.01% | 37.40% | 17.35% | 9.49% | 10.06% |
EPS (Basic) | -1239.87 | -1532.96 | -2923.46 | -495.07 | -469.10 | -1281.16 |
EPS (Diluted) | -1242.22 | -1535.38 | -2941.38 | -495.07 | -469.10 | -1281.16 |
Free Cash Flow | 15,302 | -4,316 | -7,531 | -6,400 | -6,187 | -1,314 |
Free Cash Flow Per Share | 1245.67 | -360.72 | -812.14 | -948.29 | -1075.69 | -250.08 |
Gross Margin | 19.00% | 13.36% | 9.84% | 27.43% | 57.36% | 8.85% |
Operating Margin | -121.52% | -96.24% | -128.36% | -111.00% | -4.32% | -65.73% |
Profit Margin | -174.03% | -177.04% | -181.87% | -85.75% | -30.49% | -129.25% |
Free Cash Flow Margin | 174.84% | -41.66% | -50.52% | -164.26% | -69.92% | -25.23% |
EBITDA | -9,417 | -8,036 | -17,479 | -4,067 | 71.92 | -2,871 |
EBITDA Margin | -107.60% | -77.57% | -117.25% | -104.38% | 0.81% | -55.14% |
D&A For EBITDA | 1,219 | 1,934 | 1,657 | 258.32 | 454.21 | 551.63 |
EBIT | -10,636 | -9,970 | -19,135 | -4,325 | -382.29 | -3,422 |
EBIT Margin | -121.52% | -96.24% | -128.36% | -111.00% | -4.32% | -65.73% |
Advertising Expenses | - | 140.81 | 614.64 | 295.83 | 22.64 | 102.31 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.