The Technology Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	2,065	1,532	9,833	22,507	410.34	12,505
Short-Term Investments	9,140	140	2,721	200.62	0	-
Trading Asset Securities	-	-	-	4,998	10,023	-
Cash & Short-Term Investments	11,205	1,672	12,554	27,705	10,434	12,505
Cash Growth	147.95%	-86.68%	-54.69%	165.54%	-16.56%	99.78%
Accounts Receivable	1,078	3,933	5,502	4,025	6,759	1,431
Other Receivables	135.83	21,706	25,143	27,807	2,266	451.14
Receivables	1,229	26,162	32,691	31,832	10,155	2,032
Inventory	1,362	1,673	2,511	1,471	825.2	60.64
Prepaid Expenses	29.17	58.1	215.4	364.67	8.06	245.5
Other Current Assets	721.63	738.7	1,891	5,941	3,593	105.61
Total Current Assets	14,546	30,304	49,862	67,314	25,015	14,949
Property, Plant & Equipment	2,607	4,094	5,465	1,199	300.44	1,269
Long-Term Investments	3,325	3,381	4,806	1,404	31,330	8,367
Goodwill	2,531	2,531	4,134	317.22	-	-
Other Intangible Assets	225.45	346.81	586.46	63.51	550.09	517.85
Long-Term Accounts Receivable	-	1.91	263.58	291.14	0	0
Long-Term Deferred Tax Assets	-	-	469.12	-	-	-
Long-Term Deferred Charges	-	-	-	-	0	15
Other Long-Term Assets	1,545	2,431	2,167	2,306	287.95	415.33
Total Assets	24,994	43,322	67,973	72,896	57,483	25,533
Accounts Payable	471.28	2,447	2,972	103.13	1,021	26.04
Accrued Expenses	262.32	170.78	221.44	22.08	182.15	514.65
Short-Term Debt	895	4,129	7,811	1,332	-	-
Current Portion of Long-Term Debt	302	311	1,801	4,699	10,215	-
Current Portion of Leases	243.4	510.7	891.04	400.51	63.63	189.43
Current Income Taxes Payable	-	0.66	-	-	-	-
Other Current Liabilities	1,452	3,873	6,049	8,356	6,719	534.61
Total Current Liabilities	3,626	11,442	19,746	14,912	18,201	1,265
Long-Term Debt	-	-	1,048	1,724	4,599	-
Long-Term Leases	150.55	746.07	1,008	478.4	112.57	340.62
Pension & Post-Retirement Benefits	-	226.09	317.55	207.39	370.83	364.37
Long-Term Deferred Tax Liabilities	14.45	31.38	69.49	-	-	-
Other Long-Term Liabilities	80	135.29	218.47	90	1,406	0
Total Liabilities	3,871	12,580	22,407	17,412	24,689	1,970
Common Stock	6,209	37,255	34,563	24,817	18,613	16,295
Additional Paid-In Capital	105,385	105,385	106,079	98,335	75,821	62,069
Retained Earnings	-92,033	-114,962	-96,687	-69,655	-64,027	-59,444
Treasury Stock	-98.88	-	-	-	-	-
Comprehensive Income & Other	1,828	3,226	1,829	2,011	2,387	4,643
Total Common Equity	21,290	30,904	45,784	55,509	32,794	23,563
Minority Interest	-167.18	-162.67	-217.62	-24.55	-	-
Shareholders' Equity	21,123	30,741	45,566	55,484	32,794	23,563
Total Liabilities & Equity	24,994	43,322	67,973	72,896	57,483	25,533
Total Debt	1,591	5,696	12,558	8,633	14,989	530.05
Net Cash (Debt)	9,614	-4,025	-4	19,073	-4,556	11,975
Net Cash Growth	-	-	-	-	-	1082.71%
Net Cash Per Share	782.61	-336.40	-0.43	2825.82	-792.08	2279.60
Filing Date Shares Outstanding	12.15	12.42	11.52	8.27	6.2	5.43
Total Common Shares Outstanding	12.15	12.42	11.52	8.27	6.2	5.43
Working Capital	10,920	18,862	30,116	52,402	6,814	13,684
Book Value Per Share	1751.69	2488.60	3973.95	6710.28	5285.69	4338.03
Tangible Book Value	18,534	28,027	41,064	55,128	32,244	23,045
Tangible Book Value Per Share	1524.92	2256.89	3564.26	6664.25	5197.03	4242.69
Land	521.41	521.41	521.41	64.06	-	-
Buildings	1,045	1,045	1,045	113.88	-	-
Machinery	1,521	1,504	1,391	65.88	200.28	639.42
Construction In Progress	-	-	59.01	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.