TS Nexgen Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 19, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	27,227	55,238	67,891	95,817	146,240	118,450	Upgrade
Market Cap Growth	-62.16%	-18.64%	-29.14%	-34.48%	23.46%	-8.63%	Upgrade
Enterprise Value	59,454	87,110	57,297	98,579	129,409	114,943	Upgrade
Last Close Price	171.00	383.00	624.00	888.00	1605.00	1300.00	Upgrade
PE Ratio	-	-	1734.18	-	-	174.56	Upgrade
PS Ratio	1.41	2.57	2.56	3.76	7.89	5.20	Upgrade
PB Ratio	0.61	0.84	1.40	2.01	3.23	2.90	Upgrade
P/TBV Ratio	0.71	0.93	1.50	2.15	3.26	2.93	Upgrade
P/FCF Ratio	-	-	11.66	-	-	17.56	Upgrade
P/OCF Ratio	-	-	11.15	-	-	16.60	Upgrade
EV/Sales Ratio	3.07	4.05	2.16	3.87	6.98	5.05	Upgrade
EV/EBITDA Ratio	-	-	-	183.37	-	30.59	Upgrade
EV/EBIT Ratio	-	-	-	-	-	83.67	Upgrade
EV/FCF Ratio	-1.61	-	9.84	-	-	17.04	Upgrade
Debt / Equity Ratio	0.74	0.67	0.35	0.39	1.00	0.32	Upgrade
Debt / EBITDA Ratio	-	-	-	34.36	-	3.43	Upgrade
Debt / FCF Ratio	-	-	2.95	-	-	1.91	Upgrade
Asset Turnover	0.20	0.21	0.36	0.29	0.23	0.36	Upgrade
Inventory Turnover	1.39	1.48	1.73	2.02	2.31	2.96	Upgrade
Quick Ratio	0.27	0.31	1.44	1.90	1.15	1.98	Upgrade
Current Ratio	0.59	0.61	2.09	2.62	1.36	2.57	Upgrade
Return on Equity (ROE)	-52.44%	-34.76%	0.08%	-20.80%	-29.35%	-0.22%	Upgrade
Return on Assets (ROA)	-7.10%	-5.28%	-1.45%	-0.44%	-5.66%	1.36%	Upgrade
Return on Capital (ROIC)	-8.01%	-6.07%	-1.63%	-0.49%	-6.34%	1.59%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	-	-	2.70%	Upgrade
Earnings Yield	-103.19%	-34.58%	0.06%	-10.10%	-4.47%	0.57%	Upgrade
FCF Yield	-135.49%	-93.93%	8.58%	-8.17%	-5.12%	5.70%	Upgrade
Buyback Yield / Dilution	-37.70%	-46.78%	-7.26%	-11.00%	-0.56%	-48.45%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.