Essen Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	55,860	38,285	52,155	70,300	63,000	74,880
Market Cap Growth	1.91%	-26.59%	-25.81%	11.59%	-15.87%	-10.73%
Enterprise Value	88,484	72,230	88,695	116,113	114,091	119,292
Last Close Price	588.00	403.00	549.00	740.00	875.00	1040.00
PE Ratio	147.75	101.27	-	-	170.49	-
PS Ratio	0.96	0.66	0.96	1.48	1.01	1.32
PB Ratio	2.16	1.48	2.04	2.47	2.63	3.10
P/TBV Ratio	2.26	1.55	2.14	2.58	2.74	3.24
P/FCF Ratio	62.42	42.78	16.71	-	94.54	-
P/OCF Ratio	48.85	33.48	14.97	-	15.58	-
EV/Sales Ratio	1.53	1.25	1.63	2.44	1.82	2.11
EV/EBITDA Ratio	17.19	14.03	31.03	-	20.94	64.32
EV/EBIT Ratio	44.92	36.67	-	-	58.10	-
EV/FCF Ratio	98.87	80.71	28.41	-	171.20	-
Debt / Equity Ratio	1.36	1.36	1.56	1.65	2.13	2.09
Debt / EBITDA Ratio	6.82	6.82	13.94	-	9.39	27.16
Debt / FCF Ratio	39.25	39.25	12.76	-	76.76	-
Net Debt / Equity Ratio	1.26	1.26	1.29	1.28	1.96	1.98
Net Debt / EBITDA Ratio	6.34	6.34	11.53	-9.02	8.62	25.81
Net Debt / FCF Ratio	36.45	36.45	10.56	-7.51	70.51	-2.32
Asset Turnover	0.83	0.83	0.71	0.58	0.74	0.76
Inventory Turnover	4.76	4.76	4.58	3.80	3.31	3.19
Quick Ratio	0.52	0.52	0.70	0.77	0.70	0.61
Current Ratio	0.92	0.92	1.11	1.16	1.27	1.30
Return on Equity (ROE)	1.47%	1.47%	-10.89%	-36.43%	1.54%	-10.55%
Return on Assets (ROA)	1.77%	1.77%	-0.32%	-5.56%	1.44%	-0.46%
Return on Invested Capital (ROIC)	3.20%	3.23%	-0.62%	-10.69%	2.27%	-0.87%
Return on Capital Employed (ROCE)	5.20%	5.20%	-0.80%	-14.30%	3.50%	-0.90%
Earnings Yield	0.68%	0.99%	-5.64%	-13.58%	0.59%	-3.62%
FCF Yield	1.60%	2.34%	5.99%	-6.91%	1.06%	-27.52%
Buyback Yield / Dilution	-	-	-28.02%	-3.06%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.