Essen Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	56,810	52,155	70,300	63,000	74,880	83,880
Market Cap Growth	3.10%	-25.81%	11.59%	-15.87%	-10.73%	17.44%
Enterprise Value	90,755	88,695	116,113	114,091	119,292	105,090
Last Close Price	598.00	549.00	740.00	875.00	1040.00	1165.00
PE Ratio	-	-	-	170.49	-	-
PS Ratio	1.01	0.96	1.48	1.01	1.32	1.68
PB Ratio	2.24	2.04	2.47	2.63	3.10	3.07
P/TBV Ratio	2.35	2.14	2.58	2.74	3.24	3.15
P/FCF Ratio	19.60	16.71	-	94.54	-	-
P/OCF Ratio	17.98	14.97	-	15.58	-	50.72
EV/Sales Ratio	1.62	1.63	2.44	1.82	2.11	2.10
EV/EBITDA Ratio	20.43	31.03	-	20.94	64.32	37.16
EV/EBIT Ratio	72.92	-	-	58.10	-	128.16
EV/FCF Ratio	31.31	28.41	-	171.20	-	-
Debt / Equity Ratio	1.44	1.56	1.65	2.13	2.09	1.04
Debt / EBITDA Ratio	8.21	13.94	-	9.39	27.16	10.05
Debt / FCF Ratio	12.58	12.76	-	76.76	-	-
Net Debt / Equity Ratio	1.34	1.29	1.28	1.96	1.98	0.98
Net Debt / EBITDA Ratio	7.64	11.53	-9.02	8.62	25.81	9.45
Net Debt / FCF Ratio	11.71	10.56	-7.51	70.51	-2.32	-1.63
Asset Turnover	0.79	0.71	0.58	0.74	0.76	0.96
Inventory Turnover	3.41	4.58	3.80	3.31	3.19	3.23
Quick Ratio	0.42	0.70	0.77	0.70	0.61	0.73
Current Ratio	0.93	1.11	1.16	1.27	1.30	1.53
Return on Equity (ROE)	-1.59%	-10.89%	-36.43%	1.54%	-10.55%	-1.36%
Return on Assets (ROA)	1.10%	-0.32%	-5.56%	1.44%	-0.46%	0.98%
Return on Invested Capital (ROIC)	2.09%	-0.62%	-10.69%	2.27%	-0.87%	-11.55%
Return on Capital Employed (ROCE)	3.20%	-0.80%	-14.30%	3.50%	-0.90%	1.90%
Earnings Yield	-0.72%	-5.64%	-13.58%	0.59%	-3.62%	-0.45%
FCF Yield	5.10%	5.99%	-6.91%	1.06%	-27.52%	-19.49%
Buyback Yield / Dilution	-3.88%	-28.02%	-3.06%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.