Kook Soon Dang.Co.,Ltd. (KOSDAQ: 043650)
South Korea
· Delayed Price · Currency is KRW 4,800.00
-40.00 (-0.83%)
Dec 19, 2024, 9:00 AM KST
Kook Soon Dang.Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 69,348 | 70,484 | 74,619 | 65,221 | 52,947 | 53,475 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | 0 | - | Upgrade
|
| Revenue | 69,348 | 70,484 | 74,619 | 65,221 | 52,947 | 53,475 | Upgrade
|
| Revenue Growth (YoY) | -2.69% | -5.54% | 14.41% | 23.18% | -0.99% | -13.04% | Upgrade
|
| Cost of Revenue | 39,117 | 39,646 | 38,935 | 34,167 | 29,355 | 33,796 | Upgrade
|
| Gross Profit | 30,231 | 30,838 | 35,685 | 31,054 | 23,592 | 19,679 | Upgrade
|
| Selling, General & Admin | 26,691 | 24,024 | 24,497 | 20,653 | 16,483 | 23,208 | Upgrade
|
| Research & Development | 940.62 | 843.09 | 801.97 | 756.66 | 748.57 | 842.55 | Upgrade
|
| Other Operating Expenses | 653.95 | 607.94 | 615.39 | 543.12 | 763.2 | 682.92 | Upgrade
|
| Operating Expenses | 29,942 | 27,024 | 26,505 | 22,532 | 19,010 | 25,666 | Upgrade
|
| Operating Income | 289.09 | 3,815 | 9,180 | 8,522 | 4,582 | -5,987 | Upgrade
|
| Interest Expense | -47.98 | -43.59 | -28.12 | -11.18 | -17.52 | -39.4 | Upgrade
|
| Interest & Investment Income | 2,043 | 1,926 | 733.5 | 770.78 | 1,159 | 1,375 | Upgrade
|
| Earnings From Equity Investments | -3,533 | -5,568 | -7,781 | 3,283 | 7,513 | -4,581 | Upgrade
|
| Currency Exchange Gain (Loss) | 249 | 241.53 | 951.32 | 1,442 | -637.86 | 1,085 | Upgrade
|
| Other Non Operating Income (Expenses) | 305.21 | -349.03 | -887 | 165.93 | 1,286 | -571.1 | Upgrade
|
| EBT Excluding Unusual Items | -694.69 | 21.96 | 2,168 | 14,173 | 13,885 | -8,718 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,864 | -3,914 | -7,648 | 7,474 | 11,762 | 8,773 | Upgrade
|
| Gain (Loss) on Sale of Assets | -33.26 | -231.7 | 0.74 | 4,464 | -26.39 | -27.08 | Upgrade
|
| Asset Writedown | -10 | -10 | -28 | -396.33 | -179.26 | 311.26 | Upgrade
|
| Pretax Income | 2,126 | -4,134 | -5,506 | 25,714 | 25,441 | 339.41 | Upgrade
|
| Income Tax Expense | -863.02 | -257.53 | -937.38 | 4,164 | 6,780 | 593.83 | Upgrade
|
| Earnings From Continuing Operations | 2,989 | -3,876 | -4,569 | 21,549 | 18,662 | -254.42 | Upgrade
|
| Minority Interest in Earnings | -240.82 | -21.85 | -71.89 | -4.19 | 38.98 | 125.89 | Upgrade
|
| Net Income | 2,749 | -3,898 | -4,641 | 21,545 | 18,701 | -128.53 | Upgrade
|
| Net Income to Common | 2,749 | -3,898 | -4,641 | 21,545 | 18,701 | -128.53 | Upgrade
|
| Net Income Growth | - | - | - | 15.21% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 17 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.60% | -8.44% | -1.90% | Upgrade
|
| EPS (Basic) | 174.61 | -247.64 | -294.84 | 1368.78 | 1180.94 | -7.43 | Upgrade
|
| EPS (Diluted) | 174.26 | -248.00 | -295.00 | 1368.78 | 1180.94 | -7.43 | Upgrade
|
| EPS Growth | - | - | - | 15.91% | - | - | Upgrade
|
| Free Cash Flow | -8,300 | -2,217 | 2,116 | 4,815 | 15,006 | -6,325 | Upgrade
|
| Free Cash Flow Per Share | -527.30 | -140.86 | 134.45 | 305.88 | 947.60 | -365.73 | Upgrade
|
| Dividend Per Share | 105.000 | 105.000 | - | - | - | 100.000 | Upgrade
|
| Gross Margin | 43.59% | 43.75% | 47.82% | 47.61% | 44.56% | 36.80% | Upgrade
|
| Operating Margin | 0.42% | 5.41% | 12.30% | 13.07% | 8.65% | -11.20% | Upgrade
|
| Profit Margin | 3.96% | -5.53% | -6.22% | 33.03% | 35.32% | -0.24% | Upgrade
|
| Free Cash Flow Margin | -11.97% | -3.15% | 2.84% | 7.38% | 28.34% | -11.83% | Upgrade
|
| EBITDA | 2,929 | 6,498 | 11,736 | 11,323 | 7,756 | -2,708 | Upgrade
|
| EBITDA Margin | 4.22% | 9.22% | 15.73% | 17.36% | 14.65% | -5.06% | Upgrade
|
| D&A For EBITDA | 2,640 | 2,684 | 2,556 | 2,801 | 3,174 | 3,279 | Upgrade
|
| EBIT | 289.09 | 3,815 | 9,180 | 8,522 | 4,582 | -5,987 | Upgrade
|
| EBIT Margin | 0.42% | 5.41% | 12.30% | 13.07% | 8.65% | -11.20% | Upgrade
|
| Effective Tax Rate | - | - | - | 16.19% | 26.65% | 174.96% | Upgrade
|
| Advertising Expenses | - | 7,446 | 6,992 | 6,003 | 4,869 | 7,823 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.