Billions Co.,Ltd. (KOSDAQ:044480)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,860.00
+85.00 (3.06%)
At close: Oct 23, 2026

Billions Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
25,31025,31041,72528,98770,64925,764
Revenue Growth
-39.34%-39.34%43.94%-58.97%174.22%97.43%
Gross Profit
4,9444,9446,2355,68419,1153,654
Operating Income
-1,760-1,760-2,819-612.59-2,993-6,573
Net Income
-7,134-7,134-1,964-13,813-18,864-29,489
Earnings Per Share
-3382.96-3382.96-1276.77-37325.38-14580.66-27665.28
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '25 Dec '24 Dec '23
Medical Device Manufacturing and Sales Division
10,14410,14410,58413,028
Management Division
15,16615,16617,2174,633
Video Production and Distribution Division
--13,9247,266
Total
25,31025,31041,72528,987

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13,28413,2845,95740,07849,17034,594
Total Debt
15,13615,13616,78768,79746,26251,898
Net Cash (Debt)
-1,852-1,852-10,831-28,7182,908-17,304
Net Cash Growth
------
Net Cash Per Share
-878.14-878.14-5956.79-21561.432247.84-16233.81

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
721.55721.55677.4-3,363-1,641-2,014
Capital Expenditures
-80.76-80.76-5,198-17,658-5,635-22,180
Free Cash Flow
640.78640.78-4,521-21,021-7,276-24,194
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.53%19.53%14.94%19.61%27.06%14.18%
Operating Margin
-6.95%-6.95%-6.76%-2.11%-4.24%-25.51%
Pretax Margin
-29.37%-29.37%-4.68%8.27%-6.21%-123.57%
Profit Margin
-28.19%-28.19%-4.71%-47.65%-26.70%-114.46%
FCF Margin
2.53%2.53%-10.83%-72.52%-10.30%-93.91%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
29.6837.26----
PS Ratio
0.750.940.461.330.685.10