Eagle Veterinary Technology Co.,Ltd (KOSDAQ: 044960)
South Korea
· Delayed Price · Currency is KRW 4,855.00
+85.00 (1.78%)
Dec 19, 2024, 9:00 AM KST
Eagle Veterinary Technology Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | -0 | - | - | 0 | - | Upgrade
|
| Revenue | 41,569 | 42,794 | 43,540 | 40,437 | 40,357 | 34,423 | Upgrade
|
| Revenue Growth (YoY) | -3.65% | -1.71% | 7.67% | 0.20% | 17.24% | 13.75% | Upgrade
|
| Cost of Revenue | 27,485 | 28,375 | 28,851 | 26,210 | 28,281 | 25,293 | Upgrade
|
| Gross Profit | 14,084 | 14,419 | 14,689 | 14,227 | 12,076 | 9,130 | Upgrade
|
| Selling, General & Admin | 9,135 | 9,549 | 9,808 | 8,439 | 7,294 | 6,715 | Upgrade
|
| Research & Development | 333.49 | 295.27 | 127.34 | 139.56 | 128.79 | 163.53 | Upgrade
|
| Other Operating Expenses | 51.77 | 37.14 | 95.65 | 18.83 | 15.07 | 15.61 | Upgrade
|
| Operating Expenses | 10,934 | 11,103 | 11,280 | 10,709 | 8,656 | 7,518 | Upgrade
|
| Operating Income | 3,151 | 3,315 | 3,409 | 3,518 | 3,419 | 1,612 | Upgrade
|
| Interest Expense | -319.15 | -299.92 | -232.75 | -138.08 | -179.16 | -240.08 | Upgrade
|
| Interest & Investment Income | 191.77 | 298.22 | 174.42 | 99.1 | 85.74 | 101.62 | Upgrade
|
| Earnings From Equity Investments | 165.67 | 83.62 | 26.35 | 194.61 | 75.62 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -171.97 | 28.06 | 273.53 | 361.71 | -480.19 | -42.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 155.39 | 30.3 | -140.46 | -84.77 | -174.8 | -222.87 | Upgrade
|
| EBT Excluding Unusual Items | 3,172 | 3,455 | 3,510 | 3,951 | 2,747 | 1,208 | Upgrade
|
| Gain (Loss) on Sale of Investments | -78.8 | 54.7 | 22.37 | 4.61 | 9.62 | 2.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | 113.91 | 46.18 | 16.83 | 14.26 | 13.37 | 3.65 | Upgrade
|
| Asset Writedown | -46.34 | -46.34 | -120.65 | -94.05 | -0.14 | -27.42 | Upgrade
|
| Other Unusual Items | - | - | - | - | 159.81 | - | Upgrade
|
| Pretax Income | 3,171 | 3,520 | 3,429 | 3,875 | 2,929 | 1,264 | Upgrade
|
| Income Tax Expense | 505.2 | 543.61 | 785.44 | 237.55 | 470.49 | 31.82 | Upgrade
|
| Net Income | 2,665 | 2,976 | 2,643 | 3,638 | 2,459 | 1,232 | Upgrade
|
| Net Income to Common | 2,665 | 2,976 | 2,643 | 3,638 | 2,459 | 1,232 | Upgrade
|
| Net Income Growth | -3.66% | 12.58% | -27.34% | 47.95% | 99.53% | 18.27% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -0.02% | 0.00% | -0.00% | 0.00% | -0.39% | 0.53% | Upgrade
|
| EPS (Basic) | 217.16 | 242.44 | 215.35 | 296.36 | 200.31 | 100.00 | Upgrade
|
| EPS (Diluted) | 217.16 | 242.44 | 215.35 | 296.36 | 200.31 | 100.00 | Upgrade
|
| EPS Growth | -3.64% | 12.58% | -27.33% | 47.95% | 100.31% | 17.65% | Upgrade
|
| Free Cash Flow | 172.51 | 364.38 | -705.21 | 5,948 | 5,113 | 2,545 | Upgrade
|
| Free Cash Flow Per Share | 14.06 | 29.68 | -57.45 | 484.54 | 416.57 | 206.50 | Upgrade
|
| Gross Margin | 33.88% | 33.69% | 33.74% | 35.18% | 29.92% | 26.52% | Upgrade
|
| Operating Margin | 7.58% | 7.75% | 7.83% | 8.70% | 8.47% | 4.68% | Upgrade
|
| Profit Margin | 6.41% | 6.95% | 6.07% | 9.00% | 6.09% | 3.58% | Upgrade
|
| Free Cash Flow Margin | 0.41% | 0.85% | -1.62% | 14.71% | 12.67% | 7.39% | Upgrade
|
| EBITDA | 4,517 | 4,501 | 4,653 | 4,988 | 5,369 | 3,755 | Upgrade
|
| EBITDA Margin | 10.87% | 10.52% | 10.69% | 12.34% | 13.30% | 10.91% | Upgrade
|
| D&A For EBITDA | 1,366 | 1,186 | 1,244 | 1,470 | 1,950 | 2,143 | Upgrade
|
| EBIT | 3,151 | 3,315 | 3,409 | 3,518 | 3,419 | 1,612 | Upgrade
|
| EBIT Margin | 7.58% | 7.75% | 7.83% | 8.70% | 8.47% | 4.68% | Upgrade
|
| Effective Tax Rate | 15.93% | 15.45% | 22.91% | 6.13% | 16.06% | 2.52% | Upgrade
|
| Advertising Expenses | - | 840.73 | 677.74 | 670.82 | 602.66 | 240.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.