Sungwoo Techron. Co,.Ltd (KOSDAQ: 045300)
South Korea
· Delayed Price · Currency is KRW 2,565.00
-50.00 (-1.91%)
Dec 20, 2024, 9:00 AM KST
Sungwoo Techron. Co,.Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 41,439 | 33,776 | 44,410 | 43,898 | 37,916 | 32,959 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | 0 | Upgrade
|
| Revenue | 41,439 | 33,776 | 44,410 | 43,898 | 37,916 | 32,959 | Upgrade
|
| Revenue Growth (YoY) | 20.24% | -23.95% | 1.17% | 15.78% | 15.04% | -16.60% | Upgrade
|
| Cost of Revenue | 36,907 | 31,529 | 36,391 | 35,376 | 30,902 | 28,243 | Upgrade
|
| Gross Profit | 4,532 | 2,247 | 8,019 | 8,521 | 7,013 | 4,716 | Upgrade
|
| Selling, General & Admin | 1,302 | 1,402 | 1,566 | 1,605 | 1,355 | 1,106 | Upgrade
|
| Research & Development | 1,311 | 1,250 | 1,185 | 1,035 | 942.48 | 960.33 | Upgrade
|
| Other Operating Expenses | 268.55 | 276.25 | 268.44 | 238.29 | 235.66 | 238.01 | Upgrade
|
| Operating Expenses | 3,005 | 3,055 | 3,185 | 3,037 | 2,700 | 2,514 | Upgrade
|
| Operating Income | 1,528 | -808.21 | 4,833 | 5,484 | 4,313 | 2,202 | Upgrade
|
| Interest Expense | -368.18 | -338.24 | -232.6 | -216.08 | -254.32 | -354.46 | Upgrade
|
| Interest & Investment Income | 1,609 | 1,451 | 795.26 | 398.18 | 1,110 | 1,048 | Upgrade
|
| Currency Exchange Gain (Loss) | -278.54 | 383.22 | 26.33 | 203.83 | -975.26 | -14.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 48.76 | 241.21 | 460.12 | 140.37 | -0.87 | 57.59 | Upgrade
|
| EBT Excluding Unusual Items | 2,539 | 929.26 | 5,882 | 6,011 | 4,193 | 2,938 | Upgrade
|
| Gain (Loss) on Sale of Investments | 364.93 | -95.11 | 418.56 | 192.97 | 394.21 | 1,529 | Upgrade
|
| Gain (Loss) on Sale of Assets | 17.79 | 670.54 | 59.12 | 334.29 | 238.57 | 1,063 | Upgrade
|
| Asset Writedown | -2,699 | -3,054 | -1,225 | -129.37 | -9.51 | -2.23 | Upgrade
|
| Other Unusual Items | - | - | - | - | -288.52 | - | Upgrade
|
| Pretax Income | 222.5 | -1,549 | 5,135 | 6,408 | 4,528 | 5,529 | Upgrade
|
| Income Tax Expense | -413.07 | -497.46 | 323.41 | 777.21 | 658.88 | 982.28 | Upgrade
|
| Earnings From Continuing Operations | 635.58 | -1,052 | 4,812 | 5,631 | 3,869 | 4,546 | Upgrade
|
| Minority Interest in Earnings | 7 | 7.16 | -37.33 | -70.37 | -47.97 | -23.72 | Upgrade
|
| Net Income | 642.58 | -1,045 | 4,774 | 5,561 | 3,821 | 4,523 | Upgrade
|
| Net Income to Common | 642.58 | -1,045 | 4,774 | 5,561 | 3,821 | 4,523 | Upgrade
|
| Net Income Growth | -69.33% | - | -14.14% | 45.53% | -15.51% | -15.73% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.03% | -0.02% | -0.01% | -0.01% | 0.05% | Upgrade
|
| EPS (Basic) | 65.63 | -106.68 | 487.41 | 567.57 | 389.95 | 461.52 | Upgrade
|
| EPS (Diluted) | 65.63 | -106.68 | 487.41 | 567.57 | 389.95 | 461.52 | Upgrade
|
| EPS Growth | -69.33% | - | -14.12% | 45.55% | -15.51% | -15.77% | Upgrade
|
| Free Cash Flow | 2,527 | 549.09 | -55.38 | 6,437 | 8,080 | -627.77 | Upgrade
|
| Free Cash Flow Per Share | 258.09 | 56.07 | -5.65 | 657.03 | 824.56 | -64.06 | Upgrade
|
| Dividend Per Share | - | - | 38.447 | 37.693 | 36.954 | 36.954 | Upgrade
|
| Dividend Growth | - | - | 2.00% | 2.00% | 0.00% | -45.60% | Upgrade
|
| Gross Margin | 10.94% | 6.65% | 18.06% | 19.41% | 18.50% | 14.31% | Upgrade
|
| Operating Margin | 3.69% | -2.39% | 10.88% | 12.49% | 11.38% | 6.68% | Upgrade
|
| Profit Margin | 1.55% | -3.09% | 10.75% | 12.67% | 10.08% | 13.72% | Upgrade
|
| Free Cash Flow Margin | 6.10% | 1.63% | -0.12% | 14.66% | 21.31% | -1.90% | Upgrade
|
| EBITDA | 2,761 | 877.44 | 6,404 | 6,957 | 5,772 | 3,781 | Upgrade
|
| EBITDA Margin | 6.66% | 2.60% | 14.42% | 15.85% | 15.22% | 11.47% | Upgrade
|
| D&A For EBITDA | 1,234 | 1,686 | 1,571 | 1,473 | 1,459 | 1,579 | Upgrade
|
| EBIT | 1,528 | -808.21 | 4,833 | 5,484 | 4,313 | 2,202 | Upgrade
|
| EBIT Margin | 3.69% | -2.39% | 10.88% | 12.49% | 11.38% | 6.68% | Upgrade
|
| Effective Tax Rate | - | - | 6.30% | 12.13% | 14.55% | 17.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.