DAEA TI Co., Ltd. (KOSDAQ:045390)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,160.00
+150.00 (4.98%)
Apr 1, 2025, 3:30 PM KST

DAEA TI Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Other Revenue
--0---
Upgrade
Revenue
149,149112,335105,548116,253113,401
Upgrade
Revenue Growth (YoY)
32.77%6.43%-9.21%2.51%-0.71%
Upgrade
Cost of Revenue
124,69992,69784,00794,96694,856
Upgrade
Gross Profit
24,45019,63821,54121,28718,545
Upgrade
Selling, General & Admin
15,24114,16711,16410,7549,981
Upgrade
Other Operating Expenses
590.881,117493.91340.44341.89
Upgrade
Operating Expenses
15,72515,88311,80512,75311,680
Upgrade
Operating Income
8,7253,7559,7368,5346,865
Upgrade
Interest Expense
-2,630-2,051-1,275-327.71-76.1
Upgrade
Interest & Investment Income
954.91512.61632.51516.3472.18
Upgrade
Earnings From Equity Investments
492.89----
Upgrade
Currency Exchange Gain (Loss)
440.9-54.34-36.53405.85-589.47
Upgrade
Other Non Operating Income (Expenses)
3,7483,1481,511546.911,680
Upgrade
EBT Excluding Unusual Items
11,7315,31010,5689,6758,351
Upgrade
Gain (Loss) on Sale of Investments
2,1154,6745,2871,265-625.12
Upgrade
Gain (Loss) on Sale of Assets
92.9797.918.95202.38-17.08
Upgrade
Asset Writedown
-8-1,697-5,876-1,260-157.25
Upgrade
Pretax Income
13,9318,3859,9989,8837,552
Upgrade
Income Tax Expense
-927.52-1,967745.842,6831,044
Upgrade
Earnings From Continuing Operations
14,85910,3529,2537,2006,507
Upgrade
Earnings From Discontinued Operations
-180.68348.95-883.61-1,888778.34
Upgrade
Net Income to Company
14,67810,7018,3695,3127,286
Upgrade
Minority Interest in Earnings
43.648.6746.25-278.05-217.13
Upgrade
Net Income
14,72210,7508,4155,0347,068
Upgrade
Net Income to Common
14,72210,7508,4155,0347,068
Upgrade
Net Income Growth
36.95%27.74%67.17%-28.78%226.87%
Upgrade
Shares Outstanding (Basic)
6968717171
Upgrade
Shares Outstanding (Diluted)
6968717171
Upgrade
Shares Change (YoY)
1.11%-3.70%-0.71%--
Upgrade
EPS (Basic)
214.00158.00119.1170.7599.34
Upgrade
EPS (Diluted)
214.00158.00119.1170.7599.34
Upgrade
EPS Growth
35.44%32.65%68.36%-28.78%226.87%
Upgrade
Free Cash Flow
35,956-27,054-64,123-7,44431,113
Upgrade
Free Cash Flow Per Share
522.67-397.64-907.63-104.63437.28
Upgrade
Dividend Per Share
----20.000
Upgrade
Gross Margin
16.39%17.48%20.41%18.31%16.35%
Upgrade
Operating Margin
5.85%3.34%9.22%7.34%6.05%
Upgrade
Profit Margin
9.87%9.57%7.97%4.33%6.23%
Upgrade
Free Cash Flow Margin
24.11%-24.08%-60.75%-6.40%27.44%
Upgrade
EBITDA
11,6236,30612,87611,5619,900
Upgrade
EBITDA Margin
7.79%5.61%12.20%9.95%8.73%
Upgrade
D&A For EBITDA
2,8982,5513,1413,0273,035
Upgrade
EBIT
8,7253,7559,7368,5346,865
Upgrade
EBIT Margin
5.85%3.34%9.22%7.34%6.05%
Upgrade
Effective Tax Rate
--7.46%27.15%13.83%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.