CoAsia Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	138,893	143,853	98,093	173,322	107,085	229,120
Market Cap Growth	73.64%	46.65%	-43.40%	61.86%	-53.26%	10.03%
Enterprise Value	228,279	210,899	177,810	337,020	306,359	366,890
Last Close Price	5600.00	5800.00	3955.00	7480.00	4855.00	10150.00
PS Ratio	0.37	0.38	0.27	0.46	0.23	0.60
PB Ratio	1.14	1.18	0.70	1.24	0.65	1.23
P/TBV Ratio	2.28	2.36	1.37	2.66	4.16	3.38
P/OCF Ratio	10.72	11.10	-	180.88	4.07	24.08
EV/Sales Ratio	0.61	0.56	0.50	0.89	0.67	0.96
EV/EBITDA Ratio	12.03	11.89	-	37.74	22.84	23.23
Debt / Equity Ratio	0.91	0.91	0.88	0.99	0.86	0.67
Debt / EBITDA Ratio	6.24	6.24	-	15.59	10.50	7.94
Net Debt / Equity Ratio	0.37	0.37	0.12	0.42	0.35	0.19
Net Debt / EBITDA Ratio	2.55	2.55	-1.73	6.56	4.29	2.22
Net Debt / FCF Ratio	-7.58	-7.58	-0.38	-6.89	-2.63	-5.03
Asset Turnover	1.01	1.01	0.97	0.99	1.12	1.05
Inventory Turnover	5.93	5.93	6.69	9.09	9.32	7.77
Quick Ratio	0.67	0.67	0.84	0.55	0.66	0.70
Current Ratio	1.18	1.18	1.35	0.81	0.88	1.05
Return on Equity (ROE)	-14.70%	-14.70%	-45.37%	-26.31%	-17.45%	-8.03%
Return on Assets (ROA)	-0.37%	-0.37%	-6.71%	-4.13%	-3.36%	-2.18%
Return on Invested Capital (ROIC)	-1.40%	-1.35%	-22.28%	-12.02%	-9.92%	-5.86%
Return on Capital Employed (ROCE)	-1.00%	-1.00%	-17.00%	-14.90%	-10.10%	-5.40%
Earnings Yield	-10.11%	-9.76%	-47.80%	-15.22%	-25.45%	-1.21%
FCF Yield	-4.29%	-4.14%	-46.01%	-4.91%	-20.41%	-3.04%
Buyback Yield / Dilution	-1.83%	-1.84%	-6.90%	-1.58%	-0.59%	-0.95%
Total Shareholder Return	-1.83%	-1.84%	-6.90%	-1.58%	-0.59%	-0.95%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.