Woowon Development Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	78,443	63,802	44,011	56,573	59,284	87,841
Market Cap Growth	54.45%	44.97%	-22.20%	-4.57%	-32.51%	-22.73%
Enterprise Value	40,751	19,183	54,320	61,332	35,835	75,822
Last Close Price	4340.00	3530.00	2354.39	3026.39	3171.42	4699.12
PE Ratio	1.64	1.33	59.79	38.35	15.86	74.41
PS Ratio	0.21	0.17	0.14	0.22	0.30	0.50
PB Ratio	0.50	0.41	0.42	0.55	0.57	0.88
P/TBV Ratio	0.57	0.46	0.51	0.66	0.69	1.06
P/FCF Ratio	1.54	1.25	2.90	-	32.34	-
P/OCF Ratio	1.48	1.20	2.60	-	20.91	-
EV/Sales Ratio	0.11	0.05	0.18	0.24	0.18	0.44
EV/EBITDA Ratio	0.63	0.30	19.85	16.31	11.19	62.59
EV/EBIT Ratio	0.66	0.31	210.17	46.01	53.37	-
EV/FCF Ratio	0.80	0.38	3.58	-	19.55	-
Debt / Equity Ratio	0.16	0.16	0.26	0.23	0.09	0.11
Debt / EBITDA Ratio	0.38	0.38	9.73	6.31	2.76	8.79
Debt / FCF Ratio	0.48	0.48	1.75	-	4.82	-
Net Debt / Equity Ratio	-0.24	-0.24	0.01	0.08	-0.19	-0.04
Net Debt / EBITDA Ratio	-0.59	-0.59	0.22	2.07	-6.32	-3.40
Net Debt / FCF Ratio	-0.74	-0.74	0.04	-0.53	-11.04	0.34
Asset Turnover	1.53	1.53	1.44	1.42	1.21	1.03
Inventory Turnover	9.62	9.62	10.46	15.62	42.34	28.82
Quick Ratio	1.18	1.18	0.70	0.87	1.21	0.84
Current Ratio	1.73	1.73	1.17	1.68	1.62	1.54
Return on Equity (ROE)	36.78%	36.78%	0.71%	1.43%	3.67%	1.18%
Return on Assets (ROA)	15.67%	15.67%	0.08%	0.47%	0.26%	-0.34%
Return on Invested Capital (ROIC)	44.80%	42.34%	0.07%	0.67%	0.60%	-1.13%
Return on Capital Employed (ROCE)	35.10%	35.10%	0.20%	1.00%	0.60%	-0.80%
Earnings Yield	61.15%	75.18%	1.67%	2.61%	6.31%	1.34%
FCF Yield	65.10%	80.04%	34.51%	-25.77%	3.09%	-13.97%
Buyback Yield / Dilution	-0.67%	-0.67%	0.67%	-	-	0.25%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.