Woowon Development Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	86,124	44,011	56,573	59,284	87,841	113,688
Market Cap Growth	66.61%	-22.20%	-4.57%	-32.51%	-22.73%	-8.11%
Enterprise Value	41,505	54,320	61,332	35,835	75,822	103,208
Last Close Price	4765.00	2354.39	3026.39	3171.42	4699.12	6081.78
PE Ratio	2.84	59.79	38.35	15.86	74.41	6.75
PS Ratio	0.23	0.14	0.22	0.30	0.50	0.36
PB Ratio	0.63	0.42	0.55	0.57	0.88	1.13
P/TBV Ratio	0.74	0.51	0.66	0.69	1.06	1.35
P/FCF Ratio	1.37	2.90	-	32.34	-	1.63
P/OCF Ratio	1.34	2.60	-	20.91	-	1.60
EV/Sales Ratio	0.11	0.18	0.24	0.18	0.44	0.33
EV/EBITDA Ratio	1.01	19.85	16.31	11.19	62.59	2.98
EV/EBIT Ratio	1.08	210.17	46.01	53.37	-	3.16
EV/FCF Ratio	0.66	3.58	-	19.55	-	1.48
Debt / Equity Ratio	0.18	0.26	0.23	0.09	0.11	0.16
Debt / EBITDA Ratio	0.60	9.73	6.31	2.76	8.79	0.46
Debt / FCF Ratio	0.39	1.75	-	4.82	-	0.23
Net Debt / Equity Ratio	-0.33	0.01	0.08	-0.19	-0.04	-0.33
Net Debt / EBITDA Ratio	-1.08	0.22	2.07	-6.32	-3.40	-0.97
Net Debt / FCF Ratio	-0.71	0.04	-0.53	-11.04	0.34	-0.48
Asset Turnover	1.67	1.44	1.42	1.21	1.03	1.66
Inventory Turnover	10.81	10.46	15.62	42.34	28.82	15.06
Quick Ratio	0.97	0.70	0.87	1.21	0.84	1.06
Current Ratio	1.52	1.17	1.68	1.62	1.54	1.34
Return on Equity (ROE)	24.91%	0.71%	1.43%	3.67%	1.18%	18.28%
Return on Assets (ROA)	10.61%	0.08%	0.47%	0.26%	-0.34%	10.70%
Return on Invested Capital (ROIC)	33.78%	0.07%	0.67%	0.60%	-1.13%	22.88%
Return on Capital Employed (ROCE)	25.50%	0.20%	1.00%	0.60%	-0.80%	29.60%
Earnings Yield	35.01%	1.67%	2.61%	6.31%	1.34%	14.81%
FCF Yield	73.14%	34.51%	-25.77%	3.09%	-13.97%	61.42%
Buyback Yield / Dilution	0.89%	-	-	-	0.25%	-4.86%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.