HANBIT SOFT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	29,166	30,904	70,620	75,460	130,838	84,995
Market Cap Growth	-12.64%	-56.24%	-6.41%	-42.33%	53.94%	1.03%
Enterprise Value	25,507	26,420	61,858	67,662	134,662	91,712
Last Close Price	1175.00	1245.00	2845.00	3040.00	5280.00	3430.00
PE Ratio	175.84	17.99	-	37.12	515.79	-
Forward PE	-	17.11	17.11	17.11	17.11	17.11
PS Ratio	0.78	0.93	2.72	1.34	2.04	1.49
PB Ratio	1.53	1.78	4.54	3.04	6.07	4.50
P/TBV Ratio	2.38	3.06	9.43	3.96	7.65	5.16
P/FCF Ratio	7.30	-	-	157.97	-	-
P/OCF Ratio	7.09	12091.18	-	101.77	-	-
EV/Sales Ratio	0.68	0.79	2.39	1.20	2.10	1.60
EV/EBITDA Ratio	10.25	-	-	16.59	-	-
EV/EBIT Ratio	27.41	-	-	19.13	-	-
EV/FCF Ratio	6.38	-	-	141.65	-	-
Debt / Equity Ratio	0.02	0.33	0.31	0.34	0.31	0.57
Debt / EBITDA Ratio	1.07	-	-	2.06	-	-
Debt / FCF Ratio	0.12	-	-	17.63	-	-
Net Debt / Equity Ratio	-0.47	-0.58	-0.72	-0.63	-0.81	0.34
Net Debt / EBITDA Ratio	-20.55	39.36	1.91	-3.86	93.37	-14.66
Net Debt / FCF Ratio	-2.23	39.17	75.65	-32.94	2.38	-2.78
Asset Turnover	1.26	1.03	0.69	1.24	1.40	1.27
Inventory Turnover	2.46	1.13	1.31	4.00	4.63	7.50
Quick Ratio	2.55	1.29	1.15	1.55	1.26	0.86
Current Ratio	3.59	1.88	1.77	2.20	1.74	1.36
Return on Equity (ROE)	3.84%	9.12%	-47.30%	14.30%	8.78%	-7.28%
Return on Assets (ROA)	-2.36%	-2.73%	-10.79%	4.85%	-0.91%	-1.30%
Return on Invested Capital (ROIC)	-8.15%	-21.98%	-97.11%	43.19%	-2.22%	7.45%
Return on Capital Employed (ROCE)	-5.60%	-7.50%	-38.70%	13.50%	-2.60%	-3.00%
Earnings Yield	2.22%	5.56%	-13.31%	2.69%	0.19%	-2.53%
FCF Yield	13.70%	-0.83%	-0.21%	0.63%	-5.58%	-2.71%
Buyback Yield / Dilution	-0.33%	-16.91%	10.29%	-11.67%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.