ESTsoft Corp. (KOSDAQ: 047560)
South Korea
· Delayed Price · Currency is KRW 23,000
-2,050 (-8.18%)
Dec 20, 2024, 9:00 AM KST
ESTsoft Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 105,061 | 92,482 | 88,768 | 89,583 | 83,657 | 68,907 | Upgrade
|
| Revenue Growth (YoY) | 18.29% | 4.18% | -0.91% | 7.08% | 21.41% | 6.52% | Upgrade
|
| Cost of Revenue | - | - | - | - | - | 143.02 | Upgrade
|
| Gross Profit | 105,061 | 92,482 | 88,768 | 89,583 | 83,657 | 68,764 | Upgrade
|
| Selling, General & Admin | 110,253 | 96,981 | 90,401 | 75,270 | 72,261 | 68,308 | Upgrade
|
| Research & Development | 536.88 | 455.21 | 408.84 | 435.01 | 104.67 | 11.67 | Upgrade
|
| Other Operating Expenses | 763.23 | 741.95 | 769.37 | 567.22 | 1,286 | 466.4 | Upgrade
|
| Operating Expenses | 114,824 | 101,389 | 94,436 | 79,459 | 77,080 | 71,743 | Upgrade
|
| Operating Income | -9,763 | -8,907 | -5,668 | 10,123 | 6,576 | -2,979 | Upgrade
|
| Interest Expense | -3,284 | -3,245 | -1,818 | -968.34 | -2,125 | -1,982 | Upgrade
|
| Interest & Investment Income | 1,908 | 2,039 | 968.75 | 431.3 | 414.58 | 435.46 | Upgrade
|
| Earnings From Equity Investments | 65.38 | 1,536 | -3.5 | 552.81 | 345.05 | 415.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -117.21 | -97.99 | -55.07 | 185.17 | -82.04 | 215.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,733 | -2,257 | -181.31 | -6,608 | 2,673 | -12,576 | Upgrade
|
| EBT Excluding Unusual Items | -16,924 | -10,932 | -6,757 | 3,717 | 7,802 | -16,471 | Upgrade
|
| Gain (Loss) on Sale of Investments | -75.23 | 114.29 | 124 | 3,102 | 921.68 | -169.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | -54.28 | 19.6 | -27.04 | -0.3 | 191.95 | 13.44 | Upgrade
|
| Asset Writedown | 28 | 28 | -28 | 212.58 | -262.73 | -147.11 | Upgrade
|
| Other Unusual Items | - | - | - | 353.53 | - | - | Upgrade
|
| Pretax Income | -17,025 | -10,771 | -6,688 | 7,385 | 8,653 | -16,774 | Upgrade
|
| Income Tax Expense | 800.71 | 874.06 | 386.65 | 753.97 | 891.05 | -681.31 | Upgrade
|
| Earnings From Continuing Operations | -17,826 | -11,645 | -7,075 | 6,631 | 7,762 | -16,092 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -1,150 | -3,154 | -620.36 | - | Upgrade
|
| Net Income to Company | -17,826 | -11,645 | -8,225 | 3,477 | 7,141 | -16,092 | Upgrade
|
| Minority Interest in Earnings | 5,476 | 5,470 | 2,123 | 1,229 | -1,013 | 4,747 | Upgrade
|
| Net Income | -12,350 | -6,175 | -6,102 | 4,706 | 6,128 | -11,345 | Upgrade
|
| Net Income to Common | -12,350 | -6,175 | -6,102 | 4,706 | 6,128 | -11,345 | Upgrade
|
| Net Income Growth | - | - | - | -23.21% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 3.47% | -2.08% | 1.71% | 8.86% | -4.78% | -1.74% | Upgrade
|
| EPS (Basic) | -1223.61 | -634.40 | -613.88 | 483.27 | 682.60 | -1203.32 | Upgrade
|
| EPS (Diluted) | -1223.88 | -634.40 | -613.88 | 243.30 | 682.60 | -1203.32 | Upgrade
|
| EPS Growth | - | - | - | -64.36% | - | - | Upgrade
|
| Free Cash Flow | -3,839 | -6,138 | -889.14 | 8,571 | 6,615 | 1,864 | Upgrade
|
| Free Cash Flow Per Share | -380.41 | -630.63 | -89.45 | 877.01 | 736.81 | 197.69 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 99.79% | Upgrade
|
| Operating Margin | -9.29% | -9.63% | -6.39% | 11.30% | 7.86% | -4.32% | Upgrade
|
| Profit Margin | -11.75% | -6.68% | -6.87% | 5.25% | 7.33% | -16.46% | Upgrade
|
| Free Cash Flow Margin | -3.65% | -6.64% | -1.00% | 9.57% | 7.91% | 2.70% | Upgrade
|
| EBITDA | -6,491 | -5,742 | -2,819 | 13,340 | 9,742 | -38.49 | Upgrade
|
| EBITDA Margin | -6.18% | -6.21% | -3.18% | 14.89% | 11.65% | -0.06% | Upgrade
|
| D&A For EBITDA | 3,272 | 3,165 | 2,849 | 3,217 | 3,166 | 2,940 | Upgrade
|
| EBIT | -9,763 | -8,907 | -5,668 | 10,123 | 6,576 | -2,979 | Upgrade
|
| EBIT Margin | -9.29% | -9.63% | -6.39% | 11.30% | 7.86% | -4.32% | Upgrade
|
| Effective Tax Rate | - | - | - | 10.21% | 10.30% | - | Upgrade
|
| Advertising Expenses | - | 307.82 | 1,328 | 884.76 | 352.14 | 571.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.