Chorokbaem Media Co., Ltd. (KOSDAQ:047820)
2,945.00
+90.00 (3.15%)
At close: Jul 31, 2026
Chorokbaem Media Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 71,916 | 110,132 | 131,866 | 131,866 | 230,875 | 666,633 | |
Market Cap Growth | -42.25% | -16.48% | 0% | -42.88% | -65.37% | 152.00% |
Enterprise Value | -42,414 | 7,032 | 72,200 | 269,118 | 330,887 | 719,803 |
Last Close Price | 2945.00 | 4510.00 | 5400.00 | 5400.00 | 10650.00 | 31000.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 276.50 | 39.08 | - | - | - | - |
Forward PE | - | 23.37 | 23.37 | 23.37 | 23.37 | 23.37 |
PS Ratio | 0.49 | 0.64 | 0.63 | 0.55 | 1.20 | 4.47 |
PB Ratio | 0.25 | 0.38 | 0.46 | 0.39 | 0.69 | 1.72 |
P/TBV Ratio | 0.32 | 0.49 | 0.68 | 0.66 | 1.09 | 2.68 |
P/FCF Ratio | 5.16 | 3.28 | 2.55 | 2.70 | 132.36 | 69.35 |
P/OCF Ratio | 4.45 | 3.06 | 2.43 | 2.66 | 35.79 | 59.70 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | - | 0.04 | 0.34 | 1.12 | 1.72 | 4.83 |
EV/EBITDA Ratio | - | 0.35 | 3.20 | 13.02 | 17.85 | 33.84 |
EV/EBIT Ratio | - | 3.58 | - | - | - | 244.38 |
EV/FCF Ratio | - | 0.21 | 1.40 | 5.52 | 189.70 | 74.89 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.13 | 0.12 | 0.10 | 0.09 | 0.26 | 0.23 |
Debt / EBITDA Ratio | 2.19 | 1.78 | 1.32 | 1.49 | 4.74 | 4.21 |
Debt / FCF Ratio | 2.61 | 1.06 | 0.57 | 0.63 | 50.34 | 9.32 |
Net Debt / Equity Ratio | -0.46 | -0.45 | -0.29 | -0.07 | 0.04 | -0.15 |
Net Debt / EBITDA Ratio | -7.98 | -6.54 | -3.62 | -1.21 | 0.64 | -2.70 |
Net Debt / FCF Ratio | -9.50 | -3.88 | -1.58 | -0.51 | 6.80 | -5.97 |
Asset Turnover | 0.37 | 0.47 | 0.51 | 0.51 | 0.37 | 0.35 |
Inventory Turnover | 11.23 | 57.61 | 11.12 | 6.43 | 5.99 | 7.96 |
Quick Ratio | 2.28 | 2.27 | 1.99 | 0.77 | 0.94 | 1.89 |
Current Ratio | 2.50 | 2.45 | 2.22 | 1.24 | 1.38 | 2.29 |
Return on Equity (ROE) | -0.19% | 1.07% | -12.25% | -8.25% | -13.96% | -8.20% |
Return on Assets (ROA) | -0.10% | 0.33% | -3.40% | -0.48% | -0.47% | 0.43% |
Return on Invested Capital (ROIC) | 0.33% | 0.91% | -8.62% | -1.10% | -1.14% | 1.10% |
Return on Capital Employed (ROCE) | -0.20% | 0.70% | -7.50% | -1.00% | -1.00% | 0.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.36% | 2.56% | -3.05% | -31.97% | -19.63% | -3.36% |
FCF Yield | 19.39% | 30.46% | 39.26% | 36.98% | 0.76% | 1.44% |
Buyback Yield / Dilution | -54.11% | -28.98% | -10.02% | 3.86% | -42.27% | -59.03% |