Hyundai Bioscience Co., Ltd. (KOSDAQ: 048410)
South Korea
· Delayed Price · Currency is KRW 13,950
-300 (-2.11%)
Dec 19, 2024, 9:00 AM KST
Hyundai Bioscience Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -10,440 | -14,499 | -15,807 | -20,051 | -8,260 | 1,121 | Upgrade
|
| Depreciation & Amortization | 672.57 | 1,435 | 1,782 | 2,703 | 3,778 | 3,813 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | 3.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | 4,769 | 4,769 | - | 7,517 | 2,829 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -123.67 | -123.67 | -910.99 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 4,745 | - | -8,834 | -93.91 | -1,542 | 166.12 | Upgrade
|
| Stock-Based Compensation | 19.91 | 402.42 | 596.94 | 578.26 | 1,032 | 753.05 | Upgrade
|
| Provision & Write-off of Bad Debts | 134.72 | -28.78 | 5,260 | -583.99 | -212.84 | 206.52 | Upgrade
|
| Other Operating Activities | 1,837 | 911.44 | -79.49 | 3,925 | 2,170 | 1,874 | Upgrade
|
| Change in Accounts Receivable | 1,610 | 864.23 | 1,184 | 3,526 | 4,585 | 2,123 | Upgrade
|
| Change in Inventory | 1,854 | 358.12 | 403.6 | 864.9 | 1,865 | -2,209 | Upgrade
|
| Change in Accounts Payable | -245.17 | -256.2 | 503.57 | 13.43 | 1,355 | 1,445 | Upgrade
|
| Change in Other Net Operating Assets | 227.49 | 159.77 | -642.06 | 1,063 | -97.7 | -117.65 | Upgrade
|
| Operating Cash Flow | 5,060 | -6,008 | -16,544 | -538.48 | 7,502 | 9,179 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -18.27% | 83.38% | Upgrade
|
| Capital Expenditures | -84.95 | -539.7 | -1,544 | -3,747 | -25,204 | -3,065 | Upgrade
|
| Sale (Purchase) of Intangibles | -2,000 | -47.84 | - | -15.12 | - | -10,000 | Upgrade
|
| Investment in Securities | -16,934 | 6,000 | 10,210 | -13,010 | 941.66 | -2,927 | Upgrade
|
| Other Investing Activities | -1,009 | -557 | -0.4 | 1,773 | 2.43 | -113.45 | Upgrade
|
| Investing Cash Flow | -19,834 | 5,177 | 8,518 | -12,359 | -26,831 | -14,697 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 2,000 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 33,000 | 7,000 | Upgrade
|
| Total Debt Issued | 20,001 | - | - | - | 35,000 | 7,000 | Upgrade
|
| Short-Term Debt Repaid | - | -500 | -500 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -362.88 | -1,194 | -1,246 | -1,182 | -948.42 | Upgrade
|
| Total Debt Repaid | -455.09 | -862.88 | -1,694 | -1,246 | -1,182 | -948.42 | Upgrade
|
| Net Debt Issued (Repaid) | 19,546 | -862.88 | -1,694 | -1,246 | 33,818 | 6,052 | Upgrade
|
| Issuance of Common Stock | 158.69 | 1,094 | 3,596 | 4,449 | - | 2,110 | Upgrade
|
| Other Financing Activities | -380.94 | -289.18 | -229.04 | -209.66 | -867.11 | -281.4 | Upgrade
|
| Financing Cash Flow | 19,324 | -57.97 | 1,673 | 2,994 | 32,951 | 7,880 | Upgrade
|
| Foreign Exchange Rate Adjustments | 104.6 | -31.72 | -103.42 | -122.29 | 37.95 | 30.74 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | - | -0 | - | Upgrade
|
| Net Cash Flow | 4,655 | -920.54 | -6,456 | -10,026 | 13,660 | 2,393 | Upgrade
|
| Free Cash Flow | 4,975 | -6,548 | -18,087 | -4,285 | -17,702 | 6,113 | Upgrade
|
| Free Cash Flow Margin | 31.45% | -69.06% | -230.36% | -46.37% | -141.49% | 20.32% | Upgrade
|
| Free Cash Flow Per Share | 124.96 | -164.62 | -459.44 | -116.08 | -492.91 | 176.47 | Upgrade
|
| Cash Interest Paid | 380.94 | 289.18 | 222.4 | 209.66 | 259.11 | 281.4 | Upgrade
|
| Cash Income Tax Paid | - | 19.19 | -17.99 | 78.92 | -15.64 | 11.89 | Upgrade
|
| Levered Free Cash Flow | 1,608 | -4,900 | -8,388 | 1,337 | -21,504 | -3,576 | Upgrade
|
| Unlevered Free Cash Flow | 2,474 | -4,704 | -8,108 | 3,214 | -20,797 | -3,092 | Upgrade
|
| Change in Net Working Capital | -3,939 | -576.35 | -8,098 | -10,079 | -3,398 | -4,647 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.