Hyundai Bioscience Co., Ltd. (KOSDAQ:048410)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,320
-80 (-0.77%)
Apr 4, 2025, 3:30 PM KST

Hyundai Bioscience Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-6,930-14,499-15,807-20,051-8,260
Upgrade
Depreciation & Amortization
633.821,4351,7822,7033,778
Upgrade
Asset Writedown & Restructuring Costs
-4,769-7,5172,829
Upgrade
Loss (Gain) From Sale of Investments
-14.05-123.67-910.99--
Upgrade
Loss (Gain) on Equity Investments
5,730--8,834-93.91-1,542
Upgrade
Stock-Based Compensation
-77.98402.42596.94578.261,032
Upgrade
Provision & Write-off of Bad Debts
156.13-28.785,260-583.99-212.84
Upgrade
Other Operating Activities
2,579911.44-79.493,9252,170
Upgrade
Change in Accounts Receivable
43.52864.231,1843,5264,585
Upgrade
Change in Inventory
1,512358.12403.6864.91,865
Upgrade
Change in Accounts Payable
447.9-256.2503.5713.431,355
Upgrade
Change in Other Net Operating Assets
-1,824159.77-642.061,063-97.7
Upgrade
Operating Cash Flow
2,257-6,008-16,544-538.487,502
Upgrade
Operating Cash Flow Growth
-----18.27%
Upgrade
Capital Expenditures
-169.57-539.7-1,544-3,747-25,204
Upgrade
Sale (Purchase) of Intangibles
-2,000-47.84--15.12-
Upgrade
Investment in Securities
-16,9346,00010,210-13,010941.66
Upgrade
Other Investing Activities
-773.14-557-0.41,7732.43
Upgrade
Investing Cash Flow
-19,7405,1778,518-12,359-26,831
Upgrade
Short-Term Debt Issued
----2,000
Upgrade
Long-Term Debt Issued
20,001---33,000
Upgrade
Total Debt Issued
20,001---35,000
Upgrade
Short-Term Debt Repaid
-400-500-500--
Upgrade
Long-Term Debt Repaid
-116.58-362.88-1,194-1,246-1,182
Upgrade
Total Debt Repaid
-516.58-862.88-1,694-1,246-1,182
Upgrade
Net Debt Issued (Repaid)
19,484-862.88-1,694-1,24633,818
Upgrade
Issuance of Common Stock
139.961,0943,5964,449-
Upgrade
Other Financing Activities
-434.78-289.18-229.04-209.66-867.11
Upgrade
Financing Cash Flow
19,190-57.971,6732,99432,951
Upgrade
Foreign Exchange Rate Adjustments
138.47-31.72-103.42-122.2937.95
Upgrade
Miscellaneous Cash Flow Adjustments
0----0
Upgrade
Net Cash Flow
1,845-920.54-6,456-10,02613,660
Upgrade
Free Cash Flow
2,087-6,548-18,087-4,285-17,702
Upgrade
Free Cash Flow Margin
13.87%-69.06%-230.36%-46.37%-141.49%
Upgrade
Free Cash Flow Per Share
52.42-164.84-459.44-116.08-492.91
Upgrade
Cash Interest Paid
434.78289.18222.4209.66259.11
Upgrade
Cash Income Tax Paid
-54.2819.19-17.9978.92-15.64
Upgrade
Levered Free Cash Flow
-2,607-4,900-8,3881,337-21,504
Upgrade
Unlevered Free Cash Flow
-1,162-4,704-8,1083,214-20,797
Upgrade
Change in Net Working Capital
21.39-576.35-8,098-10,079-3,398
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.