Yura Tech. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	70,894	90,593	87,386	95,861	86,928	122,547
Market Cap Growth	-38.35%	3.67%	-8.84%	10.28%	-29.07%	-13.71%
Enterprise Value	2,676	13,768	21,906	37,333	47,415	75,215
Last Close Price	6190.00	7910.00	7442.99	7852.82	6958.40	9683.67
PE Ratio	7.99	8.21	6.54	5.55	100.33	45.05
PS Ratio	0.36	0.46	0.43	0.46	0.46	0.67
PB Ratio	0.46	0.59	0.60	0.72	0.73	1.03
P/TBV Ratio	0.46	0.59	0.61	0.72	0.74	1.04
P/FCF Ratio	5.26	6.96	520.97	8.19	43.55	15.78
P/OCF Ratio	3.95	5.52	22.06	7.28	25.69	14.05
EV/Sales Ratio	0.01	0.07	0.11	0.18	0.25	0.41
EV/EBITDA Ratio	0.34	2.73	1.56	3.78	11.35	10.39
EV/EBIT Ratio	0.58	7.59	2.09	6.19	-	65.81
EV/FCF Ratio	0.20	1.06	130.60	3.19	23.75	9.69
Debt / Equity Ratio	0.01	-	-	-	-	0.00
Debt / EBITDA Ratio	0.77	-	-	-	-	0.07
Debt / FCF Ratio	0.12	-	-	-	-	0.06
Net Debt / Equity Ratio	-0.44	-0.48	-0.44	-0.48	-0.35	-0.35
Net Debt / EBITDA Ratio	-33.96	-14.69	-4.54	-6.51	-9.94	-5.71
Net Debt / FCF Ratio	-5.06	-5.69	-380.15	-5.49	-20.78	-5.32
Asset Turnover	1.09	1.09	1.17	1.36	1.33	1.32
Inventory Turnover	6.08	6.35	7.20	10.06	10.85	11.51
Quick Ratio	3.51	3.66	3.17	3.19	2.87	2.90
Current Ratio	4.90	4.96	4.32	4.05	3.83	3.73
Return on Equity (ROE)	5.91%	7.38%	9.57%	13.69%	0.73%	2.35%
Return on Assets (ROA)	-0.46%	0.63%	3.83%	2.44%	-0.19%	0.51%
Return on Invested Capital (ROIC)	-1.59%	2.25%	10.35%	6.59%	-0.26%	1.29%
Return on Capital Employed (ROCE)	-0.80%	1.10%	7.00%	4.40%	-0.40%	0.90%
Earnings Yield	12.51%	12.18%	15.29%	18.01%	1.00%	2.22%
FCF Yield	19.03%	14.38%	0.19%	12.21%	2.30%	6.34%
Payout Ratio	38.75%	31.13%	16.29%	6.63%	132.18%	21.05%
Buyback Yield / Dilution	0.08%	0.03%	-0.03%	-	-	-