SM Culture & Contents Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	132,443	127,645	134,363	181,087	280,856	425,065
Market Cap Growth	0.07%	-5.00%	-25.80%	-35.52%	-33.93%	178.25%
Enterprise Value	69,605	46,047	53,314	87,943	188,988	340,864
Last Close Price	1380.00	1330.00	1400.00	1887.00	2960.00	4485.00
PE Ratio	-	-	-	-	52.37	-
Forward PE	-	25.24	25.24	25.24	25.24	25.24
PS Ratio	1.27	1.27	1.22	1.42	1.78	3.04
PB Ratio	1.64	1.56	1.61	1.84	2.64	4.28
P/TBV Ratio	1.96	1.87	1.82	2.71	4.83	8.70
P/FCF Ratio	-	-	24.66	-	37.55	203.87
P/OCF Ratio	-	-	24.18	-	36.06	74.76
EV/Sales Ratio	0.67	0.46	0.49	0.69	1.20	2.44
EV/EBITDA Ratio	14.13	11.52	7.02	9.01	15.16	27.98
EV/EBIT Ratio	-	-	57.01	42.16	94.27	276.24
EV/FCF Ratio	-	-	9.79	-	25.27	163.48
Debt / Equity Ratio	0.15	0.14	0.15	0.14	0.14	0.17
Debt / EBITDA Ratio	2.38	2.93	1.61	1.40	1.20	1.40
Debt / FCF Ratio	-	-	2.25	-	2.00	8.16
Net Debt / Equity Ratio	-0.79	-1.04	-1.45	-1.13	-1.13	-1.17
Net Debt / EBITDA Ratio	-12.92	-21.33	-15.88	-11.39	-9.68	-9.57
Net Debt / FCF Ratio	3.88	3.57	-22.14	10.64	-16.13	-55.90
Asset Turnover	0.53	0.46	0.40	0.39	0.48	0.45
Inventory Turnover	78.47	70.69	101.82	130.22	232.84	-
Quick Ratio	0.76	1.41	1.41	1.17	1.14	1.12
Current Ratio	1.54	1.47	1.43	1.21	1.18	1.16
Return on Equity (ROE)	-1.67%	-2.33%	-15.64%	-9.69%	5.17%	-8.64%
Return on Assets (ROA)	-0.21%	-0.38%	0.21%	0.40%	0.38%	0.25%
Return on Capital Employed (ROCE)	-0.70%	-1.50%	1.00%	1.90%	1.70%	1.10%
Earnings Yield	-1.15%	-1.63%	-10.53%	-5.43%	1.91%	-2.06%
FCF Yield	-12.40%	-18.68%	4.05%	-5.77%	2.66%	0.49%
Buyback Yield / Dilution	-1.03%	0.28%	-0.62%	-0.26%	-1.28%	-0.78%