TPC Mechatronics Corporation (KOSDAQ:048770)
South Korea · Delayed Price · Currency is KRW 2,210.00
+80.00 (3.76%)
At close: Oct 31, 2025
TPC Mechatronics Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -6,271 | -4,896 | -7,160 | 26.45 | 2,001 | 4,075 | Upgrade |
Depreciation & Amortization | 2,056 | 1,988 | 1,803 | 1,835 | 1,568 | 1,723 | Upgrade |
Loss (Gain) From Sale of Assets | -32.53 | -46.93 | 1.92 | -42.22 | -382.67 | -41.23 | Upgrade |
Loss (Gain) From Sale of Investments | -145.63 | -73.88 | -373.46 | -190.88 | -894.77 | -1,497 | Upgrade |
Loss (Gain) on Equity Investments | -12.52 | 18.42 | -52.01 | -62.98 | -95.09 | -51.13 | Upgrade |
Provision & Write-off of Bad Debts | 193.1 | 72.14 | 871.24 | 81.65 | 4.8 | 32.22 | Upgrade |
Other Operating Activities | 3,155 | 2,854 | 4,637 | 1,805 | 2,328 | 531 | Upgrade |
Change in Accounts Receivable | 601.76 | -1,050 | 3,360 | -3,550 | 2,872 | 8,440 | Upgrade |
Change in Inventory | -1,094 | 435.96 | 2,866 | -3,677 | -4,289 | -1,121 | Upgrade |
Change in Accounts Payable | -3,137 | -4,282 | -1,921 | 3,635 | 901 | -5,646 | Upgrade |
Change in Other Net Operating Assets | -1,138 | 0.18 | -769.63 | -1,459 | -3,342 | -1,616 | Upgrade |
Operating Cash Flow | -5,826 | -4,981 | 3,264 | -1,599 | 671.43 | 4,829 | Upgrade |
Operating Cash Flow Growth | - | - | - | - | -86.09% | 263.73% | Upgrade |
Capital Expenditures | -1,341 | -1,204 | -1,941 | -1,959 | -1,086 | -795.37 | Upgrade |
Sale of Property, Plant & Equipment | 125.54 | 48.97 | 16.8 | 42.23 | 3.41 | 84.38 | Upgrade |
Cash Acquisitions | - | - | - | - | -404.55 | - | Upgrade |
Sale (Purchase) of Intangibles | -45.3 | -35.97 | -2.11 | -106.24 | -9.03 | 34.64 | Upgrade |
Investment in Securities | 2,587 | 294.95 | 2,432 | 6,788 | -2,305 | -5,132 | Upgrade |
Other Investing Activities | -165.47 | -165.47 | -0 | 0 | - | -0 | Upgrade |
Investing Cash Flow | 838.36 | -1,505 | 446.55 | 4,787 | -3,931 | -5,355 | Upgrade |
Long-Term Debt Issued | - | 34,115 | 20,578 | 21,808 | 29,235 | 15,660 | Upgrade |
Total Debt Issued | 29,059 | 34,115 | 20,578 | 21,808 | 29,235 | 15,660 | Upgrade |
Long-Term Debt Repaid | - | -29,457 | -22,860 | -26,440 | -26,041 | -18,352 | Upgrade |
Total Debt Repaid | -24,432 | -29,457 | -22,860 | -26,440 | -26,041 | -18,352 | Upgrade |
Net Debt Issued (Repaid) | 4,626 | 4,658 | -2,282 | -4,632 | 3,194 | -2,692 | Upgrade |
Dividends Paid | -156.98 | -392.45 | -412.29 | -536.92 | -491.65 | -221.28 | Upgrade |
Other Financing Activities | -0 | - | -0 | - | -0 | - | Upgrade |
Financing Cash Flow | 4,469 | 4,266 | -2,694 | -5,169 | 2,702 | -2,913 | Upgrade |
Foreign Exchange Rate Adjustments | -200.28 | 520.64 | -102 | 354.95 | 788.76 | -298.72 | Upgrade |
Miscellaneous Cash Flow Adjustments | -0 | - | - | - | 0 | -0 | Upgrade |
Net Cash Flow | -718.4 | -1,700 | 914.51 | -1,626 | 231.24 | -3,739 | Upgrade |
Free Cash Flow | -7,167 | -6,185 | 1,323 | -3,558 | -414.35 | 4,033 | Upgrade |
Free Cash Flow Growth | - | - | - | - | - | 480.39% | Upgrade |
Free Cash Flow Margin | -8.50% | -7.15% | 1.54% | -3.77% | -0.48% | 4.55% | Upgrade |
Free Cash Flow Per Share | -456.54 | -393.97 | 84.28 | -229.43 | -28.70 | 299.28 | Upgrade |
Cash Interest Paid | 1,974 | 2,036 | 2,162 | 1,619 | 975.81 | 958.72 | Upgrade |
Cash Income Tax Paid | 15.37 | 40.36 | 543.11 | 99.36 | -27.19 | -234.36 | Upgrade |
Levered Free Cash Flow | -6,334 | -6,711 | 3,471 | -4,407 | -1,987 | -1,643 | Upgrade |
Unlevered Free Cash Flow | -5,041 | -5,377 | 4,834 | -3,351 | -949.9 | -445.61 | Upgrade |
Change in Working Capital | -4,768 | -4,896 | 3,536 | -5,051 | -3,858 | 57.6 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.