TPC Mechatronics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	48,428	30,690	51,254	50,072	55,475	54,797
Market Cap Growth	26.69%	-40.12%	2.36%	-9.74%	1.24%	0.63%
Enterprise Value	80,366	57,398	80,270	79,738	76,519	80,005
Last Close Price	3085.00	1947.92	3235.93	3181.30	3664.87	3929.59
PE Ratio	-	-	-	1893.05	27.73	13.45
PS Ratio	0.57	0.36	0.60	0.53	0.64	0.62
PB Ratio	1.26	0.73	1.12	1.17	1.43	1.71
P/TBV Ratio	1.31	0.75	1.16	1.22	1.48	1.77
P/FCF Ratio	-	-	38.74	-	-	13.59
P/OCF Ratio	-	-	15.70	-	82.62	11.35
EV/Sales Ratio	0.95	0.66	0.93	0.85	0.88	0.90
EV/EBITDA Ratio	-	-	-	29.06	20.82	22.72
EV/EBIT Ratio	-	-	-	87.76	36.32	44.46
EV/FCF Ratio	-25.47	-	60.67	-	-	19.84
Debt / Equity Ratio	1.06	0.96	0.75	0.86	1.13	1.41
Debt / EBITDA Ratio	-	-	-	13.33	11.95	12.82
Debt / FCF Ratio	-	-	25.86	-	-	11.19
Net Debt / Equity Ratio	0.81	0.68	0.48	0.62	0.55	0.75
Net Debt / EBITDA Ratio	-17.25	-58.59	-6.20	9.59	5.85	6.79
Net Debt / FCF Ratio	-9.80	-4.66	16.66	-7.39	-51.92	5.93
Asset Turnover	0.75	0.76	0.76	0.84	0.80	0.83
Inventory Turnover	3.04	3.36	2.97	2.95	3.09	3.58
Quick Ratio	0.50	0.58	0.62	0.62	0.69	0.73
Current Ratio	0.96	0.98	1.05	1.15	1.09	1.09
Return on Equity (ROE)	-14.56%	-10.91%	-16.13%	0.72%	5.77%	13.83%
Return on Assets (ROA)	-2.18%	-1.36%	-2.95%	0.50%	1.21%	1.05%
Return on Invested Capital (ROIC)	-5.56%	-3.57%	-7.83%	1.40%	3.61%	3.37%
Return on Capital Employed (ROCE)	-7.30%	-4.50%	-8.90%	1.60%	4.40%	3.90%
Earnings Yield	-12.31%	-15.95%	-13.97%	0.05%	3.61%	7.44%
FCF Yield	-6.51%	-20.15%	2.58%	-7.11%	-0.75%	7.36%
Dividend Yield	0.32%	0.51%	-	-	-	-
Payout Ratio	-	-	-	2029.88%	24.58%	5.43%
Buyback Yield / Dilution	0.33%	-	-1.22%	-7.42%	-7.13%	-3.73%
Total Shareholder Return	0.65%	0.51%	-1.22%	-7.42%	-7.13%	-3.73%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.