NPK Co.,Ltd (KOSDAQ:048830)
South Korea
· Delayed Price · Currency is KRW 1,045.00
-7.00 (-0.67%)
At close: Mar 21, 2025, 3:30 PM KST
NPK Co.,Ltd Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -841.88 | 1,713 | 1,480 | 1,995 | -610.39 | Upgrade
|
| Depreciation & Amortization | 5,186 | 5,443 | 5,586 | 5,420 | 5,707 | Upgrade
|
| Loss (Gain) From Sale of Assets | -19.81 | -10.68 | -1,162 | -114.24 | 131.9 | Upgrade
|
| Asset Writedown & Restructuring Costs | -93.43 | - | - | - | 39.3 | Upgrade
|
| Loss (Gain) From Sale of Investments | 93.69 | -115.51 | 176.55 | -117.27 | -133.37 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | 3.53 | - | Upgrade
|
| Other Operating Activities | 2,104 | 1,536 | 2,422 | 1,769 | 916.1 | Upgrade
|
| Change in Accounts Receivable | -2,277 | -230.29 | 1,162 | -1,381 | 1,251 | Upgrade
|
| Change in Inventory | -746.47 | 347.33 | -524.35 | 2,046 | -107.5 | Upgrade
|
| Change in Accounts Payable | 61.81 | -208.61 | 368.84 | 334.75 | -1,304 | Upgrade
|
| Change in Other Net Operating Assets | -2,935 | -2,255 | -1,580 | -3,470 | 3,064 | Upgrade
|
| Operating Cash Flow | 532.05 | 6,219 | 7,928 | 6,486 | 8,955 | Upgrade
|
| Operating Cash Flow Growth | -91.44% | -21.56% | 22.23% | -27.57% | 116.43% | Upgrade
|
| Capital Expenditures | -932.1 | -269.19 | -1,921 | -4,202 | -7,812 | Upgrade
|
| Sale of Property, Plant & Equipment | 72.89 | 10.49 | 432.43 | 105.02 | 27.59 | Upgrade
|
| Divestitures | - | - | 2,136 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -71.54 | - | -4.51 | -94.31 | -43.14 | Upgrade
|
| Investment in Securities | -31.81 | 545.47 | 3,834 | -2,469 | -850.75 | Upgrade
|
| Other Investing Activities | -17.95 | 109.05 | -366.4 | 225.8 | 62 | Upgrade
|
| Investing Cash Flow | -980.51 | 395.82 | 4,110 | -5,934 | -8,608 | Upgrade
|
| Short-Term Debt Issued | 1,136 | 1,658 | 2,717 | 880.62 | 834.8 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 1,256 | - | Upgrade
|
| Total Debt Issued | 1,136 | 1,658 | 2,717 | 2,137 | 834.8 | Upgrade
|
| Short-Term Debt Repaid | -1,703 | -2,613 | -1,909 | - | - | Upgrade
|
| Long-Term Debt Repaid | -689.06 | -3,917 | -4,634 | -4,452 | -2,054 | Upgrade
|
| Total Debt Repaid | -2,392 | -6,530 | -6,542 | -4,452 | -2,054 | Upgrade
|
| Net Debt Issued (Repaid) | -1,256 | -4,872 | -3,825 | -2,315 | -1,219 | Upgrade
|
| Dividends Paid | -560.86 | -560.86 | -560.86 | -560.86 | -560.86 | Upgrade
|
| Other Financing Activities | -37.08 | -0 | - | 73.86 | 140 | Upgrade
|
| Financing Cash Flow | -1,854 | -5,433 | -4,386 | -2,802 | -1,640 | Upgrade
|
| Foreign Exchange Rate Adjustments | 402.13 | -51.63 | -244.85 | 29.48 | 30.43 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | -0 | -3.18 | - | Upgrade
|
| Net Cash Flow | -1,900 | 1,131 | 7,408 | -2,224 | -1,262 | Upgrade
|
| Free Cash Flow | -400.05 | 5,950 | 6,007 | 2,284 | 1,143 | Upgrade
|
| Free Cash Flow Growth | - | -0.95% | 163.05% | 99.73% | - | Upgrade
|
| Free Cash Flow Margin | -0.62% | 9.45% | 9.21% | 3.54% | 1.86% | Upgrade
|
| Free Cash Flow Per Share | -21.38 | 316.10 | 321.32 | 122.15 | 61.16 | Upgrade
|
| Cash Interest Paid | 85.53 | 211.35 | 302.91 | 273.01 | 391.47 | Upgrade
|
| Cash Income Tax Paid | 388.71 | 800.41 | 1,306 | 570.89 | 713.71 | Upgrade
|
| Levered Free Cash Flow | 132.92 | 5,363 | 4,981 | 2,455 | 3,112 | Upgrade
|
| Unlevered Free Cash Flow | 185.82 | 5,478 | 5,170 | 2,685 | 3,357 | Upgrade
|
| Change in Net Working Capital | 3,602 | 863.86 | -611.97 | -89.48 | -5,186 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.