Synergy Innovation Co., Ltd. (KOSDAQ:048870)

South Korea flag South Korea · Delayed Price · Currency is KRW
2,615.00
-20.00 (-0.76%)
Last updated: Oct 2, 2025, 9:00 AM KST

Synergy Innovation Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
100,10090,60583,21586,53930,70568,947
Upgrade
Other Revenue
--0----
Upgrade
100,10090,60583,21586,53930,70568,947
Upgrade
Revenue Growth (YoY)
12.17%8.88%-3.84%181.84%-55.46%26.31%
Upgrade
Cost of Revenue
56,68752,74251,89547,19924,67540,230
Upgrade
Gross Profit
43,41337,86431,32039,3406,03028,718
Upgrade
Selling, General & Admin
22,25819,44015,16414,9901,00210,354
Upgrade
Research & Development
1,401----4,025
Upgrade
Other Operating Expenses
234.99234.99115.94117.33115.5194.78
Upgrade
Operating Expenses
26,27121,75416,33516,4134,82017,310
Upgrade
Operating Income
17,14216,11014,98522,9271,21111,408
Upgrade
Interest Expense
-4,776-4,619-2,023-2,762-2,115-3,360
Upgrade
Interest & Investment Income
2,9573,6022,0801,206402.2424.58
Upgrade
Earnings From Equity Investments
4,9979,6462,475-1,692-711.91210.93
Upgrade
Currency Exchange Gain (Loss)
-413.891,719839.14-213.1558.67-342.04
Upgrade
Other Non Operating Income (Expenses)
-6,9405,63917,0104,002-8,894-21,251
Upgrade
EBT Excluding Unusual Items
12,96532,09835,36623,469-9,550-12,909
Upgrade
Gain (Loss) on Sale of Investments
-4,346-10,697-8,775-7,2648,139-4,121
Upgrade
Gain (Loss) on Sale of Assets
302.48302.48-36.74-2.68131.02-330.72
Upgrade
Asset Writedown
4.664.66-238.07-1,529-280.5-656.62
Upgrade
Other Unusual Items
53.2889.59394.45---589.61
Upgrade
Pretax Income
8,98021,79726,71114,674-1,561-18,608
Upgrade
Income Tax Expense
3,3283,65319,058-10,717-877.29
Upgrade
Earnings From Continuing Operations
5,65218,1447,65325,391-1,561-19,485
Upgrade
Earnings From Discontinued Operations
---106.5-2,57511,229-
Upgrade
Net Income to Company
5,65218,1447,54622,8169,668-19,485
Upgrade
Minority Interest in Earnings
-7,374-7,773-5,241-6,688-3,949-1,927
Upgrade
Net Income
-1,72210,3712,30516,1285,719-21,412
Upgrade
Net Income to Common
-1,72210,3712,30516,1285,719-21,412
Upgrade
Net Income Growth
-349.97%-85.71%182.00%--
Upgrade
Shares Outstanding (Basic)
848383817668
Upgrade
Shares Outstanding (Diluted)
848383817668
Upgrade
Shares Change (YoY)
1.06%-0.46%2.61%5.96%13.05%9.39%
Upgrade
EPS (Basic)
-20.42125.3927.87199.1674.85-316.74
Upgrade
EPS (Diluted)
-20.81125.0027.34199.0074.85-317.00
Upgrade
EPS Growth
-357.12%-86.26%165.88%--
Upgrade
Free Cash Flow
15,94424,65233,79811,87018,3814,765
Upgrade
Free Cash Flow Per Share
189.12298.06406.77146.58240.5170.48
Upgrade
Gross Margin
43.37%41.79%37.64%45.46%19.64%41.65%
Upgrade
Operating Margin
17.13%17.78%18.01%26.49%3.94%16.55%
Upgrade
Profit Margin
-1.72%11.45%2.77%18.64%18.63%-31.06%
Upgrade
Free Cash Flow Margin
15.93%27.21%40.62%13.72%59.86%6.91%
Upgrade
EBITDA
21,71720,26919,45028,0616,79016,686
Upgrade
EBITDA Margin
21.70%22.37%23.37%32.42%22.11%24.20%
Upgrade
D&A For EBITDA
4,5764,1594,4665,1335,5805,278
Upgrade
EBIT
17,14216,11014,98522,9271,21111,408
Upgrade
EBIT Margin
17.13%17.78%18.01%26.49%3.94%16.55%
Upgrade
Effective Tax Rate
37.06%16.76%71.35%---
Upgrade
Advertising Expenses
-1,040847.61472.54205.19193.83
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.