Synergy Innovation Co., Ltd. (KOSDAQ: 048870)

Synergy Innovation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	226,207	225,794	230,756	342,794	268,717	139,252
Market Cap Growth	-8.79%	-2.15%	-32.68%	27.57%	92.97%	18.29%
Enterprise Value	210,094	207,536	290,698	344,814	291,923	170,351
Last Close Price	2735.00	2730.00	2790.00	4310.00	3670.00	2160.00
PE Ratio	36.52	97.97	14.31	59.94	-	41.60
PS Ratio	2.41	2.71	2.67	11.16	3.90	2.55
PB Ratio	1.24	1.01	1.34	2.48	2.68	1.50
P/TBV Ratio	1.44	1.35	1.80	3.39	4.12	2.36
P/FCF Ratio	12.33	6.68	19.44	18.65	56.40	-
P/OCF Ratio	11.92	6.38	17.93	16.79	26.33	26.12
EV/Sales Ratio	2.22	2.49	3.36	11.23	4.23	3.12
EV/EBITDA Ratio	7.32	10.67	10.36	50.78	17.50	28.78
EV/EBIT Ratio	8.49	13.85	12.68	284.81	25.59	145.85
EV/FCF Ratio	11.45	6.14	24.49	18.76	61.27	-
Debt / Equity Ratio	0.14	0.12	0.22	0.21	0.23	0.37
Debt / EBITDA Ratio	1.47	1.35	1.32	4.36	1.41	5.81
Debt / FCF Ratio	1.72	0.78	3.13	1.61	4.93	-
Asset Turnover	0.35	0.32	0.40	0.17	0.45	0.41
Inventory Turnover	3.38	3.65	3.85	2.01	3.51	3.39
Quick Ratio	1.66	2.02	1.40	0.87	0.88	0.57
Current Ratio	2.01	2.41	1.67	1.23	1.24	0.89
Return on Equity (ROE)	6.30%	3.88%	16.38%	-1.31%	-20.18%	5.50%
Return on Assets (ROA)	3.98%	3.65%	6.66%	0.42%	4.67%	0.54%
Return on Capital (ROIC)	4.43%	4.09%	7.61%	0.52%	5.68%	0.64%
Earnings Yield	2.74%	1.02%	6.99%	1.67%	-7.97%	2.40%
FCF Yield	8.11%	14.97%	5.14%	5.36%	1.77%	-1.17%
Payout Ratio	19.66%	62.47%	5.48%	11.65%	-	15.57%
Buyback Yield / Dilution	-1.91%	-2.14%	-5.96%	-13.05%	-9.39%	-9.76%
Total Shareholder Return	-1.91%	-2.14%	-5.96%	-13.05%	-9.39%	-9.76%

Source: S&P Capital IQ. Standard template. Financial Sources.