Komelon Corporation (KOSDAQ:049430)

Komelon Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	72,193	72,274	73,949	70,581	82,710	77,819
Revenue Growth	-1.32%	-2.27%	4.77%	-14.67%	6.29%	25.29%
Gross Profit Gross Profit Growth	31,370	31,304	34,064	24,265	28,166	28,940
Operating Income Operating Income Growth	17,999	17,987	19,932	8,975	15,338	17,188
Net Income Net Income Growth	23,261	22,555	27,241	15,320	15,891	19,784
Earnings Per Share EPS Growth	2589.00	2510.00	3032.00	1705.00	1768.74	2285.92
EPS Growth	-12.21%	-17.22%	77.83%	-3.60%	-22.62%	56.57%

Revenue by Geography

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
South Korea South Korea Growth	15,030	14,692	17,081	19,510	26,477	24,519
United States of America United States of America Growth	44,277	45,491	44,179	39,940	43,667	40,173
Japan Japan Growth	3,717	3,601	3,297	3,828	3,281	3,917
Europe Europe Growth	5,278	4,898	4,164	4,027	5,348	5,522
Other Other Growth	3,890	3,593	5,229	3,276	4,483	3,689
Total Total Growth	72,193	72,274	73,949	70,581	83,256	77,819

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	119,651	114,937	103,389	58,161	47,940	46,716
Total Debt Total Debt Growth	81.42	75.71	192.19	145.66	4,425	4,146
Net Cash (Debt) Net Cash Growth	119,569	114,861	103,197	58,015	43,515	42,570
Net Cash Growth	8.45%	11.30%	77.88%	33.32%	2.22%	-24.77%
Net Cash Per Share Net Cash Per Share Growth	13308.57	12784.56	11486.27	6457.32	4843.40	4918.88

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	21,589	16,925	24,918	17,582	23,571	3,274
Capital Expenditures CapEx Growth	-3,955	-3,442	-4,813	-6,488	-23,040	-8,465
Free Cash Flow Free Cash Flow Growth	17,634	13,484	20,104	11,094	530.71	-5,191
Free Cash Flow Growth	3.80%	-32.93%	81.22%	1990.44%	-	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	43.45%	43.31%	46.06%	34.38%	34.05%	37.19%
Operating Margin	24.93%	24.89%	26.95%	12.72%	18.54%	22.09%
Pretax Margin	37.65%	36.26%	45.80%	24.79%	24.29%	29.98%
Profit Margin	32.22%	31.21%	36.84%	21.71%	19.21%	25.42%
FCF Margin	24.43%	18.66%	27.19%	15.72%	0.64%	-6.67%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	700.000	700.000	-	-	250.000	200.000
Dividend Per Share Growth	133.33%	-	-	-	25.00%	0%
Dividend Yield	3.30%	5.02%	-	-	2.80%	2.05%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	8.19	5.55	3.40	5.35	5.61	5.04
Forward PE	8.33	5.34	4.40	4.68	4.68	4.68
P/FCF Ratio	10.80	9.29	4.61	7.39	167.93	-
PS Ratio	2.64	1.73	1.25	1.16	1.08	1.28

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 9, 2026

Data Sources Report a data error