Seung Il Corporation (KOSDAQ: 049830)
South Korea
· Delayed Price · Currency is KRW 7,650.00
-170.00 (-2.17%)
Dec 20, 2024, 9:00 AM KST
Seung Il Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 142,158 | 141,948 | 158,939 | 147,275 | 132,799 | 136,636 | Upgrade
|
| Other Revenue | -0 | - | -0 | -0 | - | -0 | Upgrade
|
| Revenue | 142,158 | 141,948 | 158,939 | 147,275 | 132,799 | 136,636 | Upgrade
|
| Revenue Growth (YoY) | -0.33% | -10.69% | 7.92% | 10.90% | -2.81% | -9.53% | Upgrade
|
| Cost of Revenue | 131,325 | 133,242 | 149,314 | 135,868 | 124,492 | 129,949 | Upgrade
|
| Gross Profit | 10,833 | 8,707 | 9,625 | 11,407 | 8,307 | 6,687 | Upgrade
|
| Selling, General & Admin | 8,059 | 7,792 | 7,847 | 7,538 | 7,587 | 7,693 | Upgrade
|
| Operating Expenses | 8,407 | 8,109 | 8,338 | 7,549 | 7,986 | 8,067 | Upgrade
|
| Operating Income | 2,427 | 597.88 | 1,287 | 3,858 | 320.44 | -1,380 | Upgrade
|
| Interest Expense | -109.22 | -132.16 | -156.26 | -157.61 | -171.28 | -103.34 | Upgrade
|
| Interest & Investment Income | 11.35 | 10.39 | 14.19 | 136.93 | 254.58 | 521.71 | Upgrade
|
| Earnings From Equity Investments | -9.17 | 66.68 | 382.04 | 348.61 | 216.15 | -256.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 689.29 | -84.84 | -468.47 | 348.86 | -536.08 | 266.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 280.21 | 396.23 | 316.84 | -16.9 | 264.79 | 162.55 | Upgrade
|
| EBT Excluding Unusual Items | 3,289 | 854.18 | 1,375 | 4,518 | 348.6 | -788.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 500.74 | 360.77 | 224.32 | - | 1.09 | 22.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.76 | 9.59 | 14.14 | -17.93 | 15.9 | -9.94 | Upgrade
|
| Asset Writedown | -770.41 | -770.41 | - | - | - | - | Upgrade
|
| Pretax Income | 3,015 | 454.13 | 1,613 | 4,500 | 365.59 | -776.56 | Upgrade
|
| Income Tax Expense | 570.86 | 36.68 | 301.08 | 620.98 | -438.15 | -190.61 | Upgrade
|
| Net Income | 2,444 | 417.45 | 1,312 | 3,879 | 803.73 | -585.95 | Upgrade
|
| Net Income to Common | 2,444 | 417.45 | 1,312 | 3,879 | 803.73 | -585.95 | Upgrade
|
| Net Income Growth | - | -68.19% | -66.17% | 382.63% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -0.03% | -0.07% | 0.12% | -0.09% | -0.15% | 0.20% | Upgrade
|
| EPS (Basic) | 413.78 | 70.66 | 222.00 | 657.00 | 136.00 | -99.00 | Upgrade
|
| EPS (Diluted) | 413.78 | 70.66 | 222.00 | 657.00 | 136.00 | -99.00 | Upgrade
|
| EPS Growth | - | -68.17% | -66.21% | 383.09% | - | - | Upgrade
|
| Free Cash Flow | 12,466 | 7,167 | 837.03 | 4,835 | 7,174 | -7,751 | Upgrade
|
| Free Cash Flow Per Share | 2110.54 | 1213.24 | 141.59 | 818.98 | 1213.94 | -1309.63 | Upgrade
|
| Gross Margin | 7.62% | 6.13% | 6.06% | 7.75% | 6.25% | 4.89% | Upgrade
|
| Operating Margin | 1.71% | 0.42% | 0.81% | 2.62% | 0.24% | -1.01% | Upgrade
|
| Profit Margin | 1.72% | 0.29% | 0.83% | 2.63% | 0.61% | -0.43% | Upgrade
|
| Free Cash Flow Margin | 8.77% | 5.05% | 0.53% | 3.28% | 5.40% | -5.67% | Upgrade
|
| EBITDA | 11,038 | 9,346 | 10,435 | 12,464 | 8,482 | 6,480 | Upgrade
|
| EBITDA Margin | 7.76% | 6.58% | 6.57% | 8.46% | 6.39% | 4.74% | Upgrade
|
| D&A For EBITDA | 8,611 | 8,748 | 9,148 | 8,605 | 8,162 | 7,860 | Upgrade
|
| EBIT | 2,427 | 597.88 | 1,287 | 3,858 | 320.44 | -1,380 | Upgrade
|
| EBIT Margin | 1.71% | 0.42% | 0.81% | 2.62% | 0.24% | -1.01% | Upgrade
|
| Effective Tax Rate | 18.93% | 8.08% | 18.66% | 13.80% | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 86.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.