iMBC Co.,Ltd. (KOSDAQ:052220)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,805.00
-200.00 (-4.99%)
At close: Jun 5, 2025, 3:30 PM KST

iMBC Co.,Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
44,18345,44346,30447,46046,83343,732
Upgrade
Revenue Growth (YoY)
-5.04%-1.86%-2.44%1.34%7.09%-15.17%
Upgrade
Cost of Revenue
24.2719.4815.1129.2820.8449.02
Upgrade
Gross Profit
44,15945,42346,28947,43146,81243,683
Upgrade
Selling, General & Admin
40,34141,32342,25242,68541,68440,281
Upgrade
Other Operating Expenses
74.8373.8675.3567.8544.9338.96
Upgrade
Operating Expenses
43,87244,78945,13245,29944,47142,564
Upgrade
Operating Income
287.25634.531,1572,1322,3411,119
Upgrade
Interest Expense
-85.83-95.53-245.75-73.76-89.74-94.96
Upgrade
Interest & Investment Income
1,6431,5841,4641,3631,1311,122
Upgrade
Earnings From Equity Investments
25.325.3-139.55-340.04-587.31264.41
Upgrade
Currency Exchange Gain (Loss)
0.4517.9-20.76-22.44-5.75-33.9
Upgrade
Other Non Operating Income (Expenses)
264.84277.29424.29288.9244.01-184.44
Upgrade
EBT Excluding Unusual Items
2,1352,4442,6393,3483,0342,192
Upgrade
Gain (Loss) on Sale of Investments
97.43131497.28-5.22102.22
Upgrade
Gain (Loss) on Sale of Assets
116.03116.032.6784.68407.51-14.31
Upgrade
Asset Writedown
-123.88-123.88-574.45-891.34-530.4-562.52
Upgrade
Pretax Income
2,2242,5672,5652,5412,9161,717
Upgrade
Income Tax Expense
459.81554.25428.51755.071,572417.76
Upgrade
Earnings From Continuing Operations
1,7652,0132,1361,7861,3441,300
Upgrade
Minority Interest in Earnings
-21.25-54.96-57.81-116.41-236.13-207.93
Upgrade
Net Income
1,7431,9582,0791,6691,1081,092
Upgrade
Net Income to Common
1,7431,9582,0791,6691,1081,092
Upgrade
Net Income Growth
37.54%-5.81%24.52%50.73%1.46%-48.89%
Upgrade
Shares Outstanding (Basic)
222323232323
Upgrade
Shares Outstanding (Diluted)
222323232323
Upgrade
Shares Change (YoY)
-4.37%-----
Upgrade
EPS (Basic)
78.8185.1290.3872.5848.1547.46
Upgrade
EPS (Diluted)
78.8185.1290.3872.5848.1547.46
Upgrade
EPS Growth
43.82%-5.81%24.52%50.73%1.46%-48.89%
Upgrade
Free Cash Flow
10,8736,575-4,9443,8103,8421,542
Upgrade
Free Cash Flow Per Share
491.51285.87-214.97165.67167.0367.04
Upgrade
Gross Margin
99.94%99.96%99.97%99.94%99.95%99.89%
Upgrade
Operating Margin
0.65%1.40%2.50%4.49%5.00%2.56%
Upgrade
Profit Margin
3.95%4.31%4.49%3.52%2.37%2.50%
Upgrade
Free Cash Flow Margin
24.61%14.47%-10.68%8.03%8.20%3.53%
Upgrade
EBITDA
3,7624,0363,9424,2625,0073,349
Upgrade
EBITDA Margin
8.51%8.88%8.51%8.98%10.69%7.66%
Upgrade
D&A For EBITDA
3,4743,4022,7862,1302,6662,230
Upgrade
EBIT
287.25634.531,1572,1322,3411,119
Upgrade
EBIT Margin
0.65%1.40%2.50%4.49%5.00%2.56%
Upgrade
Effective Tax Rate
20.67%21.59%16.71%29.72%53.92%24.33%
Upgrade
Advertising Expenses
-236.2250.31306.37457.99509.95
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.