HYUNDAI BIOLAND Co.,Ltd. (KOSDAQ:052260)
4,315.00
-85.00 (-1.93%)
At close: Mar 28, 2025, 3:30 PM KST
HYUNDAI BIOLAND Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 5,703 | 8,056 | 4,764 | -11,686 | -13,545 | Upgrade
|
Depreciation & Amortization | 6,518 | 6,301 | 6,328 | 8,561 | 5,976 | Upgrade
|
Loss (Gain) From Sale of Assets | -39.02 | -2,155 | -144.09 | 772.91 | -28.28 | Upgrade
|
Asset Writedown & Restructuring Costs | 6,598 | -1,515 | 1,653 | 24,278 | 5,874 | Upgrade
|
Loss (Gain) From Sale of Investments | -50.81 | 461.97 | 186.82 | 306.29 | 17 | Upgrade
|
Loss (Gain) on Equity Investments | - | - | - | - | 1,820 | Upgrade
|
Provision & Write-off of Bad Debts | 199.21 | -111.24 | 86.93 | -148.92 | 406.59 | Upgrade
|
Other Operating Activities | -244.99 | 1,263 | 3,325 | -1,379 | -4,028 | Upgrade
|
Change in Accounts Receivable | 36 | -1,232 | 1,665 | -1,542 | 2,578 | Upgrade
|
Change in Inventory | -15,981 | -8,241 | -4,079 | -1,164 | 11,032 | Upgrade
|
Change in Accounts Payable | 2,859 | 3,992 | -982.45 | 1,299 | -1,303 | Upgrade
|
Change in Other Net Operating Assets | -996.53 | -1,231 | -1,491 | 2,178 | 158.83 | Upgrade
|
Operating Cash Flow | 4,601 | 5,588 | 11,312 | 21,476 | 8,959 | Upgrade
|
Operating Cash Flow Growth | -17.65% | -50.60% | -47.33% | 139.71% | -21.09% | Upgrade
|
Capital Expenditures | -3,644 | -5,767 | -3,782 | -2,261 | -6,041 | Upgrade
|
Sale of Property, Plant & Equipment | 72.18 | 2,421 | 15.75 | 26.16 | 199.36 | Upgrade
|
Sale (Purchase) of Intangibles | 5,076 | -523.35 | -969.76 | -514.25 | -1,550 | Upgrade
|
Investment in Securities | 3,864 | 4,861 | -15,323 | -0.01 | - | Upgrade
|
Other Investing Activities | 395.34 | 5,246 | 1,560 | 499.76 | -716.59 | Upgrade
|
Investing Cash Flow | 5,764 | 6,238 | -18,487 | -2,247 | -7,995 | Upgrade
|
Short-Term Debt Issued | - | 5,521 | 8,592 | 12,531 | 7,857 | Upgrade
|
Long-Term Debt Issued | - | - | - | 132.78 | 1,260 | Upgrade
|
Total Debt Issued | - | 5,521 | 8,592 | 12,664 | 9,117 | Upgrade
|
Short-Term Debt Repaid | - | -8,383 | - | -4,436 | - | Upgrade
|
Long-Term Debt Repaid | -407.52 | -269.04 | -5,949 | -20,265 | -7,159 | Upgrade
|
Total Debt Repaid | -407.52 | -8,652 | -5,949 | -24,701 | -7,159 | Upgrade
|
Net Debt Issued (Repaid) | -407.52 | -3,131 | 2,642 | -12,037 | 1,957 | Upgrade
|
Dividends Paid | -1,050 | -1,050 | -1,050 | -1,500 | -5,250 | Upgrade
|
Other Financing Activities | -1,503 | -1,516 | -1,278 | -1,355 | -1,515 | Upgrade
|
Financing Cash Flow | -2,961 | -5,697 | 314.47 | -14,892 | -4,808 | Upgrade
|
Foreign Exchange Rate Adjustments | 0 | -173.04 | -234.73 | 25.01 | -89.37 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | -0 | - | -0 | Upgrade
|
Net Cash Flow | 7,404 | 5,956 | -7,095 | 4,361 | -3,933 | Upgrade
|
Free Cash Flow | 957.38 | -179.4 | 7,530 | 19,215 | 2,918 | Upgrade
|
Free Cash Flow Growth | - | - | -60.81% | 558.47% | - | Upgrade
|
Free Cash Flow Margin | 0.80% | -0.18% | 7.59% | 18.69% | 3.28% | Upgrade
|
Free Cash Flow Per Share | 31.91 | -5.98 | 250.99 | 640.48 | 97.27 | Upgrade
|
Cash Interest Paid | 1,439 | 1,516 | 1,278 | 1,355 | 1,515 | Upgrade
|
Cash Income Tax Paid | 2,647 | 2,839 | 802.28 | -252.88 | 1,686 | Upgrade
|
Levered Free Cash Flow | 7,370 | 3,032 | 1,937 | 14,826 | 4,779 | Upgrade
|
Unlevered Free Cash Flow | 7,684 | 3,376 | 2,734 | 15,660 | 5,472 | Upgrade
|
Change in Net Working Capital | 10,471 | 5,027 | 4,501 | -3,213 | -12,625 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.