Actoz Soft Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	62,816	66,967	77,455	95,044	85,102	182,440
Market Cap Growth	-9.31%	-13.54%	-18.51%	11.68%	-53.35%	76.72%
Enterprise Value	-129,187	-106,818	-21,072	49,155	-57,971	24,198
Last Close Price	5750.00	6130.00	7090.00	8700.00	7790.00	16700.00
PE Ratio	1.98	2.12	10.41	2.79	33.55	4.88
Forward PE	-	20.79	20.79	20.79	20.79	20.79
PS Ratio	0.90	0.96	0.97	1.06	1.44	3.13
PB Ratio	0.24	0.26	0.32	0.38	0.42	0.93
P/TBV Ratio	0.24	0.26	0.33	0.38	0.42	0.93
P/FCF Ratio	1.84	1.96	0.80	-	5.11	3.53
P/OCF Ratio	1.81	1.93	0.80	-	4.44	3.48
EV/Sales Ratio	-	-	-	0.55	-	0.42
EV/EBITDA Ratio	-	-	-	1.11	-	0.89
EV/EBIT Ratio	-	-	-	1.17	-	0.95
EV/FCF Ratio	-3.78	-	-	-	-	0.47
Debt / Equity Ratio	0.01	0.01	0.01	0.02	0.03	0.05
Debt / EBITDA Ratio	0.08	0.08	0.10	0.10	0.26	0.38
Debt / FCF Ratio	0.06	0.06	0.03	-	0.40	0.20
Net Debt / Equity Ratio	-0.75	-0.75	-0.70	-0.26	-0.57	-0.59
Net Debt / EBITDA Ratio	-7.06	-7.06	-5.31	-1.48	-4.53	-4.29
Net Debt / FCF Ratio	-5.62	-5.62	-1.74	0.72	-7.01	-2.25
Asset Turnover	0.19	0.19	0.22	0.27	0.19	0.23
Quick Ratio	3.05	3.05	2.69	2.49	1.78	1.82
Current Ratio	3.09	3.09	2.73	2.52	1.81	1.96
Return on Equity (ROE)	12.77%	12.77%	3.05%	15.00%	1.27%	21.57%
Return on Assets (ROA)	4.14%	4.14%	5.05%	7.75%	4.80%	6.23%
Return on Invested Capital (ROIC)	27.92%	28.59%	15.01%	19.40%	5.76%	29.04%
Return on Capital Employed (ROCE)	8.60%	8.60%	10.80%	16.50%	11.10%	12.90%
Earnings Yield	50.41%	47.28%	9.61%	35.81%	2.98%	20.51%
FCF Yield	54.35%	50.98%	124.32%	-95.34%	19.56%	28.32%
Buyback Yield / Dilution	0.03%	0.03%	-0.01%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.